| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP I | |||
| COLUMBIA MID CAP INDEX | |||
| TIAA-CREF EMERGING MKTS | |||
| ISHARES MSCI EAFE INTL INDEX | |||
| COLUMBIA SMALL CAP INDEX | |||
| GOLDMAN SACHS EMERGING MKTS EQ | |||
| AMERICAN BEACOM GARCIA HAMILTO | |||
| WELLS FARGO CORE | |||
| COLUMBIA CONTRATIAN CORE FUND | |||
| ISHARES RUSSELL 1000 ETF | |||
| LAZARD INTERNATIONAL EQUITY IN | |||
| PIMCO STOCKSPLUS SMALL FUND -I | |||
| JOHNSON ENHANCED RETURN FUND | |||
| T ROWE PRICE US EQUITY RESEARC | |||
| PROSHARES TR DJ BROOKFIELD GLO | |||
| VANGUARD REAL ESTATE ETF | |||
| BAIRD INTERMEDIATE BOND FD INS | |||
| VANGUARD SHORT TERM BOND INDEX | |||
| ALLSPRING CORE BOND FUND R6 CL | |||
| ARTISAN INTERNATIONAL SMALL-MI | AT COST | 13,814 | 15,831 |
| WILLIAM BLAIR SMALL CAP GROWTH | AT COST | 9,872 | 11,356 |
| DRIEHAUS EMERGING MARKETS GROW | AT COST | 25,105 | 28,316 |
| GOLDMAN SACHS EMERGING MARKETS | AT COST | 22,817 | 25,078 |
| MFS INTERNATIONAL EQUITY FUND | AT COST | 39,724 | 45,440 |
| PEAR TREE POLARIS FGN VAL SM C | AT COST | 14,969 | 18,750 |
| TRANSAMERICA INTERNATIONAL EQU | AT COST | 42,546 | 45,924 |
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 89,363 | 100,022 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 34,514 | 41,077 |
| ISHARES RUSSELL TOP 200 VALUE | AT COST | 251,420 | 349,262 |
| ISHARES RUSSELL TOP 200 GROWTH | AT COST | 207,058 | 233,425 |
| ISHARES MSCI USA MIN VOL FACTO | |||
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 78,457 | 91,219 |
| ISHARES INC CORE MSCI EMKT | AT COST | 21,958 | 22,982 |
| J P MORGAN EXCHANGE TRADED FD | |||
| J P MORGAN EXCHANGE TRADED FD | AT COST | 39,116 | 45,080 |
| PROSHARES TR DJ BROOKFIELD GLO | AT COST | 5,577 | 5,678 |
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VNG RU | AT COST | 9,170 | 11,060 |
| VANGUARD REAL ESTATE ETF | AT COST | 13,279 | 13,069 |
| ISHARES CORE U.S. AGGREGATE BO | AT COST | 415,047 | 410,017 |
| ISHARES 10-20 YEAR TREASURY BO | AT COST | 25,002 | 22,734 |
| SPDR BLOOMBERG HIGH YIELD BOND | |||
| VANECK J.P. MORGAN EM LOCAL CU | |||
| THRIVENT SMALL CAP STOCK FUND | AT COST | 10,643 | 11,544 |
| HOTCHKIS & WILEY SMALL CAP | AT COST | 11,661 | 11,419 |
| VANGUARD INTL EQUITY INDEX FDS | AT COST | 8,796 | 9,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMPUTER, HARD DRIVE & MONITOR | 3,736 | 3,736 | 3,736 |
| COMPUTER FOR GA, HARD DRIVE & | 1,474 | 1,474 | 1,474 |
| Description | Amount |
|---|---|
| ACCOUNT RECEIVABLES | 5,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CE RENEWAL & CERTIFICATION FEE | 1,225 | 0 | 1,225 | |
| OTHER EXPENSE | 809 | 0 | 809 | |
| PRINTING | 3,091 | 0 | 3,091 | |
| SUPPLIES | 1,850 | 0 | 1,850 | |
| WEBSITE | 11,193 | 0 | 11,193 | |
| TRUST ADVISOR FORUM FEES | 139,705 | 0 | 139,705 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUST ADVISORS FORUM - REGISTRATION FEE | 305,866 | 0 | 305,866 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,497 | 7,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 490 | 490 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |