| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 716973AB8 PFIZER INVT | 296,925 | 295,824 |
| 808513AX3 CHARLES SCHWAB CORP | 290,139 | 295,311 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 47,307 | 332,850 |
| 46625H100 J P MORGAN CHASE CO | 142,280 | 405,260 |
| 278865100 ECOLAB INC | 72,077 | 232,200 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 02079K107 ALPHABET INC CL C | 51,734 | 695,840 |
| 478160104 JOHNSON JOHNSON | ||
| 92826C839 VISA INC | 34,445 | 544,920 |
| 03076C106 AMERIPRISE FINL INC | 47,069 | 436,610 |
| 025816109 AMERICAN EXPRESS CO | 80,042 | 480,000 |
| 03027X100 AMERICAN TOWER CORP | ||
| 023135106 AMAZON.COM INC | 55,854 | 1,411,520 |
| 037833100 APPLE INC | 24,008 | 1,922,500 |
| 717081103 PFIZER INC | ||
| G1151C101 ACCENTURE PLC CL A | 187,896 | 705,725 |
| 00287Y109 ABBVIE INC | 108,215 | 297,810 |
| 02079K305 ALPHABET INC CL A | 93,107 | 1,035,000 |
| H1467J104 CHUBB LTD | ||
| 254687106 DISNEY WALT CO | ||
| 74340W103 PROLOGIS INC | 246,850 | 441,960 |
| 09857L108 BOOKING HOLDINGS INC | 35,750 | 415,399 |
| 713448108 PEPSICO INC | 269,252 | 345,800 |
| 437076102 HOME DEPOT INC | 206,892 | 334,870 |
| 75513E101 RAYTHEON TECHNOLOGIE | 305,357 | 431,240 |
| 438516106 HONEYWELL INTERNATIO | 381,897 | 404,380 |
| 253868103 DIGITAL REALTY TRUST | 423,448 | 436,020 |
| 594918104 MICROSOFT CORP | 443,504 | 856,413 |
| 776696106 ROPER INDS INC | 211,075 | 266,380 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | 284,391 | 277,860 |
| 697435105 PALO ALTO NETWORKS I | 191,655 | 687,435 |
| 002824100 ABBOTT LABORATORIES | 144,677 | 156,453 |
| 773903109 ROCKWELL AUTOMATION | 105,076 | 128,765 |
| 26614N102 DUPONT DE NEMOURS IN | 221,976 | 328,640 |
| 931142103 WAL MART STORES INC | 278,464 | 394,560 |
| 11135F101 BROADCOM INC | 299,604 | 1,259,465 |
| 22822V101 CROWN CASTLE INTL CO | ||
| G54950103 LINDE PLC SHS | 262,118 | 653,280 |
| 097023105 BOEING CO | ||
| 617446448 MORGAN STANLEY | 185,307 | 195,680 |
| 842587107 SOUTHERN CO THE | ||
| 56585A102 MARATHON PETROLEUM C | 285,653 | 529,830 |
| 459200101 INTERNATIONAL BUSINE | 263,568 | 333,700 |
| 65339F101 NEXTERA ENERGY INC | ||
| 007903107 ADVANCED MICRO DEVIC | 599,772 | 1,001,400 |
| 012653101 ALBEMARLE CORP | ||
| 30231G102 EXXON MOBIL CORP | 221,681 | 234,520 |
| 58933Y105 MERCK AND CO INC | 266,605 | 376,620 |
| 20825C104 CONOCOPHILLIPS | 202,560 | 232,960 |
| 532457108 ELI LILLY CO | 328,326 | 820,340 |
| 17275R102 CISCO SYSTEMS INC | 299,878 | 279,000 |
| 235851102 DANAHER CORP | 194,126 | 199,020 |
| 244199105 DEERE CO. | 202,106 | 187,380 |
| 90353T100 UBER TECHNOLOGIES IN | 66,975 | 64,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSCFFU1 IDR CORE EQUITY RE S | AT COST | 218,848 | 413,423 |
| 464287804 ISHARES CORE S P SMA | AT COST | 389,985 | 1,520,188 |
| 921910501 VANGUARD INTERNATION | AT COST | 822,916 | 910,980 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 553,794 | 3,112,680 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 3,734,705 | 3,167,477 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 337,134 | 381,546 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 2,138,652 | 1,923,445 |
| 95768D400 WESTERN ASSET MACRO | AT COST | 492,878 | 451,615 |
| 31420B300 FEDERATED HERMES INS | AT COST | 685,045 | 678,559 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 553,685 | 524,514 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 754,923 | 638,938 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 650,783 | 578,475 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 578,660 | 476,250 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 1,191,838 | 1,193,301 |
| 46434G764 ISHARES INC | AT COST | 168,015 | 170,700 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 799 |
| PARTNERSHIP INCOME ADJUSTMENT | 1,876 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,855 | 1,855 | 0 | |
| INVESTMENT EXPENSE | 1,329 | 1,329 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,389 | 1,389 | |
| OTHER INCOME | 2 | 2 | |
| FROM PARTNERSHIP/S-CORP | 3,740 | 3,740 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,331 |
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 11,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 939 | 939 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,756 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 29,067 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |