| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC | 3,648 | 6,539 |
| 594918104 MICROSOFT CORP | 18,300 | 55,212 |
| 91324P102 UNITED HEALTH GROUP | 21,042 | 23,282 |
| 808513105 SCHWAB CHARLES CORP | 3,121 | 3,957 |
| 060505104 BANK OF AMERICA CORP | 12,032 | 17,956 |
| 037833100 APPLE INC | 13,434 | 44,602 |
| 64110L106 NETFLIX.COM INC | 1,964 | 3,850 |
| 02079K305 ALPHABET INC CL A | 13,092 | 30,878 |
| 30303M102 FACEBOOK INC A | 6,950 | 14,472 |
| 03027X100 AMERICAN TOWER CORP | 22,251 | 21,140 |
| 931142103 WAL MART STORES INC | 4,696 | 10,061 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 2,562 | 3,562 |
| 81762P102 SERVICENOW INC | 1,988 | 7,226 |
| 22160K105 COSTCO WHSL CORP | 1,390 | 3,240 |
| 023135106 AMAZON.COM INC | 10,512 | 17,997 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 56585A102 MARATHON PETROLEUM C | 2,348 | 3,532 |
| 15135B101 CENTENE CORP COM | 5,211 | 5,870 |
| 78409V104 S P GLOBAL INC | 5,753 | 7,268 |
| 67066G104 NVIDIA CORP | 6,172 | 24,119 |
| 88339J105 TRADE DESK INC THE C | 5,521 | 9,927 |
| G6095L109 APTIV PLC | 4,899 | 4,330 |
| 217204106 COPART INC COM | 3,714 | 4,616 |
| 46625H100 J P MORGAN CHASE CO | 11,713 | 20,263 |
| 012653101 ALBEMARLE CORP | 15,066 | 9,930 |
| 90353T100 UBER TECHNOLOGIES IN | 4,621 | 9,878 |
| H1467J104 CHUBB LTD | ||
| 375558103 GILEAD SCIENCES INC | 4,950 | 5,142 |
| 57636Q104 MASTERCARD INC | 6,649 | 8,494 |
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP | 19,089 | 21,238 |
| 461202103 INTUIT INC | 2,093 | 2,882 |
| 009066101 AIRBNB INC CL A | ||
| 550021109 LULULEMON ATHLETICA | 1,532 | 1,560 |
| G5960L103 MEDTRONIC PLC | 11,010 | 9,032 |
| 79466L302 SALESFORCE COM INC | 6,448 | 7,268 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,727 | 3,137 |
| 893641100 TRANSDIGM GROUP INC | 2,393 | 5,373 |
| 437076102 HOME DEPOT INC | 17,726 | 18,753 |
| 559222401 MAGNA INTL INC CL | 5,926 | 4,431 |
| 882508104 TEXAS INSTRUMENTS IN | 7,399 | 8,190 |
| 907818108 UNION PACIFIC CORP | 2,907 | 3,027 |
| 98954M101 ZILLOW GROUP INC | 3,566 | 3,493 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 00724F101 ADOBE SYS INC | 6,426 | 6,671 |
| 12572Q105 CME GROUP INC | 6,252 | 6,698 |
| 235851102 DANAHER CORP | 6,968 | 7,961 |
| 20825C104 CONOCOPHILLIPS | 4,111 | 4,193 |
| 617446448 MORGAN STANLEY | 9,765 | 11,056 |
| 149123101 CATERPILLAR INC | 1,091 | 2,031 |
| G54950103 LINDE PLC SHS | 3,543 | 4,791 |
| 438516106 HONEYWELL INTERNATIO | 6,751 | 7,279 |
| 65339F101 NEXTERA ENERGY INC | 17,223 | 18,725 |
| G1151C101 ACCENTURE PLC CL A | 9,009 | 8,469 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,736 | 9,893 |
| 855244109 STARBUCKS CORP | 5,739 | 5,054 |
| 002824100 ABBOTT LABORATORIES | 7,529 | 7,153 |
| 17275R102 CISCO SYSTEMS INC | 5,366 | 5,394 |
| 609207105 MONDELEZ INTERNATION | 6,490 | 6,853 |
| 92343V104 VERIZON COMMUNICATIO | 3,842 | 3,745 |
| 031162100 AMGEN INC | 5,729 | 7,340 |
| 717081103 PFIZER INC | 7,042 | 4,213 |
| 697435105 PALO ALTO NETWORKS I | 5,960 | 9,142 |
| 086516101 BEST BUY CO INC | 3,820 | 4,156 |
| 20030N101 COMCAST CORP CL A | 9,265 | 9,927 |
| 007903107 ADVANCED MICRO DEVIC | 4,533 | 10,682 |
| 09247X101 BLACKROCK INC | 12,832 | 14,669 |
| 29444U700 EQUINIX INC | ||
| 032654105 ANALOG DEVICES INC | 7,049 | 8,911 |
| 00287Y109 ABBVIE INC | 6,453 | 7,578 |
| 166764100 CHEVRON CORPORATION | 5,479 | 6,005 |
| 244199105 DEERE CO. | 5,194 | 4,872 |
| 26142V105 DRAFTKINGS INC NEW | 3,456 | 2,881 |
| 532457108 ELI LILLY CO | 3,992 | 4,102 |
| 60741F104 MOBILEYE GLOBAL INC | 4,631 | 4,311 |
| 654106103 NIKE INC | 6,655 | 6,844 |
| 74340W103 PROLOGIS INC | 6,790 | 6,077 |
| 747525103 QUALCOMM INC | 5,439 | 8,774 |
| 806857108 SCHLUMBERGER LTD | 11,060 | 10,692 |
| 871607107 SYNOPSYS INC | 3,458 | 3,926 |
| 911312106 UNITED PARCEL SERVIC | 6,531 | 5,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 115,105 | 120,581 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 175,144 | 194,284 |
| 464287499 ISHARES RUSSELL MID | AT COST | 146,524 | 167,997 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 127,583 | 121,548 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 95,556 | 89,634 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,443 | 97,516 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 85,996 | 96,573 |
| 024524217 AMERICAN BEACON STEP | AT COST | 81,771 | 96,757 |
| 861728400 STONE RIDGE HY REINS | AT COST | 64,249 | 69,287 |
| 808524847 SCHWAB US REIT ETF | AT COST | 105,414 | 96,579 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,821 | 126,055 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 82,455 | 98,826 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 152,518 | 164,975 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 72,835 | 71,528 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 48,712 | 48,242 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 | |
| FEDERAL TAX REFUND | 546 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,122 | 1,122 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 824 | 824 | 0 |