| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kubota L3010 Tractor | 2018-04-02 | 7,500 | 7,068 | 200DB | 5.76 % | 432 | |||
| Woods 5 ft Finish Mower | 2018-04-15 | 750 | 706 | 200DB | 5.76 % | 22 | |||
| Diesel Fuel Tank | 2020-01-01 | 80 | 57 | 200DB | 11.52 % | 9 | |||
| 3 Point Hight Sprayer | 2020-03-16 | 300 | 214 | 200DB | 11.52 % | 35 | |||
| AGCO ST28A Tractor | 2020-06-27 | 4,200 | 2,990 | 200DB | 11.52 % | 242 | |||
| Kubota ZD326 Zero Turn (J Tucker) | 2021-05-11 | 6,000 | 3,120 | 200DB | 19.20 % | 1,152 | |||
| Jacto Air Blast Sprayer | 2021-08-27 | 3,000 | 1,560 | 200DB | 19.20 % | 576 | |||
| Kutota ZD326 Zero Turn (J Querry) | 2021-10-01 | 8,600 | 4,472 | 200DB | 19.20 % | 1,651 | |||
| Howie Tree Shaker | 2022-08-06 | 900 | 180 | 200DB | 32.00 % | 288 | |||
| Honda Recon 4-Wheeler | 2022-12-10 | 2,200 | 440 | 200DB | 32.00 % | 704 | |||
| Facilities Improvement | 2023-10-15 | 7,104 | 150DB | 5.00 % | 355 | ||||
| Land Improvement | 2023-11-26 | 8,486 | 150DB | 5.00 % | 424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 29,616 | 22,994 | 6,622 | |
| Improvements | 15,590 | 779 | 14,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 50 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 281 | |||
| Fuel | 732 | |||
| Office Supplies | 99 | |||
| Rental Expenses | 720 | |||
| Repairs | 1,125 | |||
| Resell Items | 4,130 | |||
| Seedling Purchase | 2,115 | |||
| Supplies | 7,433 | |||
| Tools | 2,056 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 1,090 | ||
| Salee of Trees | 17,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Association Dues | 463 | 0 | 0 | 0 |
| Zoning Permit Fee | 25 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax Payment | 499 | |||
| SCC Annual Fee | 25 |