| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,972 | 13,253 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 132,642 | 121,447 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 67,766 | 125,343 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,062 | 51,274 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,456 | 12,500 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,254 | 46,047 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 33,719 | 39,140 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,877 | 18,908 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 17,260 | 32,776 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,910 | 25,654 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,332 | 25,737 |
| 256219106 DODGE & COX STOCK FU | AT COST | 18,225 | 19,845 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 18,112 | 20,049 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 14,767 | 12,717 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 15,268 | 19,789 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,476 | 18,725 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 12,604 | 12,500 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,910 | 20,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,050 | 2,050 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 225 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 170 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |