| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 Preparation | 650 | 0 | 0 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Arcade Games/BBall Machines | 2019-11-01 | 4,640 | 928 | SL | 10.00 % | 464 | |||
| Gym Flooring | 2019-11-01 | 9,000 | 450 | SL | 2.50 % | 225 | |||
| School Bus | 2022-05-01 | 8,000 | 800 | SL | 20.00 % | 1,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 8,000 | 1,600 | 6,400 | |
| Furniture and Fixtures | 4,640 | 1,856 | 2,784 | |
| Improvements | 9,000 | 900 | 8,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADT | 5,841 | 5,841 | ||
| Advertising | 300 | 300 | ||
| Banking/Svc Fees | 111 | 111 | ||
| Equipment | 3,335 | 3,335 | ||
| Field Trips & Activities | 3,016 | 3,016 | ||
| Food | 4,911 | 4,911 | ||
| Insurance | 2,376 | 2,376 | ||
| Learning Materials | 33,993 | 33,993 | ||
| Miscellaneous | 18,085 | 18,085 | ||
| Payroll Service fees | 702 | 702 | ||
| Payroll Taxes | 3,260 | 3,260 | ||
| Repairs & Maintenance | 24,359 | 24,359 | ||
| Supplies | 4,228 | 4,228 | ||
| Utilities/Phone/Internet | 19,668 | 19,668 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Child Care Program | 212,113 | ||
| Entry/Membership/Sales | 3,056 | ||
| Pre-K Program | 140,215 |