| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kandel & Company-Accounting & Tax Prep | 60,000 | 15,000 | 0 | 45,000 |
| Contractor | Explanation |
|---|---|
| Kandel & Company | Accounting, Tax Preparation & Management Oversight |
| Rockefeller Capital Management | Investment advisory and financial management. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nationwide Fin'l Svcs Inc-6.75%,5/15/87 | 174,000 | 196,170 |
| Ford Motor Co-6.625%,2/15/28 | 4,294 | 4,115 |
| Southwestern Energy-6.2%,1/23/25 | 352,010 | 348,607 |
| Canadian IMP Fin'l-3.75%,7/26/24 | 250,000 | 246,637 |
| Alabama PWR | 89,387 | 98,590 |
| Appalachian PWR Co | 512,333 | 536,970 |
| Arizona Pub Svc Co | 433,567 | 449,179 |
| Banco Santanda SA-3.8%,2/23/28 | 371,052 | 376,924 |
| Banco Santanda SA-4.379%,4/12/28 | 182,642 | 194,248 |
| Banco Santanda SA-5.294%,8/18/27 | 391,116 | 399,880 |
| Bank of America-5.875%,2/7/42 | 96,811 | 107,778 |
| Bank of America Corp Note-6.111%,1/29/37 | 1,620,679 | 1,652,594 |
| Bank of America Corp Note-5%,1/21/44 | 92,256 | 98,063 |
| Barrick Gold Fin'l Note-5.8%,11/15/34 | 359,679 | 360,080 |
| Canadian IMP Fin'l-0%,8/10/23 | ||
| Citigroup Global Hldgs-0%,12/24/23 | ||
| Citigroup Global Mkts Hldgs-0%,1/6/23 | ||
| Citigroup Global Mkts Hldgs-0%,5/23/23 | ||
| Citigroup Global Mkts Hldgs-0%,6/23/23 | ||
| Columbia Pipeline Group Inc-5.8%,6/1/45 | 97,378 | 99,520 |
| Comcast Corp-6.4%,3/1/40 | 1,035,076 | 1,092,280 |
| Credit Suisse-4.35%,6/15/27 | 584,548 | 607,892 |
| Duke Energy Ind-6.45%,4/1/39 | 180,299 | 196,107 |
| Endurance Specialty Hldg Note-7%,7/15/34 | 546,077 | 546,405 |
| General Electric Co-5.2%,7/15/34 | 95,020 | 96,919 |
| General Electric Co-5.25%,7/15/34 | 95,436 | 97,855 |
| General Electric Co-5.2%,4/13/45 | 225,780 | 224,990 |
| GS Fin'l Corp MTN-0%,2/5/25 | ||
| GS Fin'l Corp Ser E-0%,1/11/24 | 3,500,000 | 4,093,425 |
| GS Fin'l Corp Ser N-0%,6/21/24 | ||
| HP Inc-6%,9/15/41 | 515,058 | 526,690 |
| HSBC Holdings Note-4.95%.3/31/30 | 195,094 | 198,302 |
| HSBC Holdings Note-6.1%.1/14/42 | 264,553 | 283,050 |
| JP Morgan Chase Fin'l Co-0%,1/1/25 | ||
| JP Morgan Chase Fin'l Co-0%,10/24/23 | ||
| JP Morgan Chase Fin'l Co-0%,8/10/23 | ||
| JP Morgan Chase Fin'l Co-0%,8/2/24 | ||
| Keybank National Assoc Note-4.9%,8/8/32 | 238,670 | 220,792 |
| Legg Mason Inc-5.625%,1/15/44 | 302,716 | 322,573 |
| Lloyds Banking Group-4.55%,8/16/28 | 468,100 | 491,715 |
| MetLife Inc Note-5.875%,2/6/41 | 105,421 | 108,778 |
| Morgan Stanley Note-6.375%,7/24/42 | 373,721 | 404,327 |
| Nevada Power Co-5.375%,9/14/40 | 92,233 | 99,461 |
| Nevada Power Co-5.45%,5/15/41 | 91,378 | 99,585 |
| Nevada Power Co-6.65%,4/1/36 | 109,386 | 110,041 |
| Oracle Corp-6.5%,4/15/38 | 532,045 | 551,910 |
| Pacificorp Bond-6.35%,7/15/38 | 210,491 | 215,602 |
| Paramount Global-6.875%,4/30/36 | 546,139 | 507,370 |
| Phillip Morris Int'l-6.375%,5/16/38 | 517,949 | 559,475 |
| Phillip Morris Int'l-4.5%,3/20/42 | 174,652 | 179,278 |
| Puget Energy Inc Note-6.274%,3/15/37 | 104,319 | 107,921 |
| Raymond James Fin'l Note-4.95%,7/15/46 | 93,326 | 93,289 |
| Regions Bank-Birmingham-6.45%,6/26/37 | 268,587 | 254,082 |
| Royal Bank Canada-0%,11/14/24 | 1,000,000 | 1,011,900 |
| San Diego Gas & Elec-6%,6/1/39 | 105,130 | 107,064 |
| Simon Property Group-6.75%,2/1/40 | 263,129 | 282,428 |
| Southern CA Edison Bond-5.55%,1/15/36 | 98,913 | 101,903 |
| Southern CA Edison Bond-5.65%,2/1/36 | 99,082 | 101,819 |
| Southern CA Edison Bond-5.95%,2/1/38 | 246,932 | 262,055 |
| Southern CA Edison Bond-6.05%,3/15/39 | 193,844 | 211,634 |
| Southern CA Gas Co-5.125%,11/15/40 | 89,303 | 98,710 |
| Toledo Hospital Ser 2018B-5.75%,11/15/38 | 232,896 | 248,320 |
| Toledo Hospital Ser 6.015%,11/15/48 | 236,810 | 264,980 |
| UBS AG London MTN-0%,1/31/25 | ||
| UBS AG London MTN-0%,1/10/25 | ||
| Verizon MD Inc-5.125%,6/15/33 | 94,549 | 95,963 |
| Amgen Inc-5.75%,3/15/40 | 249,485 | 258,402 |
| Amgen Inc-5.75%,3/2/63 | 100,240 | 104,914 |
| Appalachian PWR-6.7%,8/15/37 | 544,217 | 547,305 |
| Arch Cap Group-5.031%,12/15/46 | 917,620 | 926,320 |
| Baker Hughes-5.125%,9/15/40 | 237,700 | 252,495 |
| Banco Santander-5.147%,8/18/25 | 198,092 | 198,844 |
| Barrick Gold-6.45%,10/15/35 | 105,641 | 110,259 |
| BOFA Fin'l-0%,10/3/24 | 1,000,000 | 1,106,200 |
| Centerpoint Energy | 102,592 | 106,340 |
| Cigna Group-5.375%,2/15/42 | 98,475 | 96,829 |
| Citigroup Global-0%,12/5/24 | 1,000,000 | 1,252,500 |
| Cleco PWR-6%,12/1/40 | 199,926 | 198,624 |
| Consolidated Edison-5.5%,12/1/39 | 198,347 | 202,040 |
| Consolidated Edison-5.7%,6/15/40 | 200,911 | 206,092 |
| Dupont De Nemours-5.419%,11/15/48 | 293,110 | 311,781 |
| Enbridge Energy-5.5%,9/15/40 | 97,539 | 98,450 |
| Enbridge Inc-5.5%,12/1/46 | 191,422 | 195,694 |
| Goldman Sachs-4%,3/3/24 | 98,672 | 99,708 |
| Goldman sachs-6.25%,2/1/41 | 106,033 | 111,530 |
| Lincoln National-6.3%,10/9/37 | 101,537 | 105,688 |
| Lowes Companies-5.75%,7/1/53 | 101,338 | 105,944 |
| Lowes Companies-5.8%,10/15/36 | 204,394 | 215,352 |
| McKesson Corp-6%,3/1/41 | 258,369 | 258,135 |
| Meta Platforms-5.6%,5/15/53 | 250,156 | 270,958 |
| Meta Platforms-5.75%,5/15/63 | 945,896 | 1,039,728 |
| Newmont Corp-5.875%,4/1/35 | 100,727 | 107,552 |
| Nexterra Energy Cap-5.25%,2/28/53 | 94,534 | 98,218 |
| Norfolk Southern Corp-6%,5/23/11 | 145,825 | 140,923 |
| Oklahoma Gas & Elec-6.45%,2/1/38 | 283,149 | 286,552 |
| Oracle Corp-5.55%,2/6/53 | 934,310 | 1,000,280 |
| Pacificorp-5.5%,5/15/54 | 99,268 | 98,111 |
| Prudential Fin'l-6.2%,11/15/40 | 106,022 | 108,167 |
| Public Service Co-6.625%,11/15/37 | 268,538 | 275,637 |
| Ross Stores-5.45%,4/15/50 | 986,750 | 933,120 |
| Royal Bank Canada-0%,1/23/25 | 500,000 | 510,925 |
| Royal Bank Canada-0%,1/31/25 | 1,500,000 | 1,497,050 |
| Royal Bank Canada-0%,12/19/24 | 250,000 | 274,625 |
| Royal Bank Canada-0%,6/26/25 | 2,000,000 | 2,065,600 |
| Royal Bank Canada-0%,7/17/25 | 3,500,000 | 3,564,050 |
| Royal Bank Canada-0%,8/28/25 | 1,000,000 | 1,012,600 |
| Royal Bank Canada-0%,11/29/24 | 750,000 | 826,875 |
| Royal Bank Canada-0%,10/10/24 | 250,000 | 295,850 |
| Royal Bank Canada-0%,10/3/24 | 2,000,000 | 2,224,800 |
| Southern Ca Edison-0%,3/1/53 | 318,158 | 336,810 |
| Southern Ca Edison-0%,6/1/53 | 199,570 | 210,150 |
| Southern Ca Edison-0%,11/15/35 | 257,912 | 261,132 |
| Southern Copper-5.875%,4/23/45 | 207,653 | 204,128 |
| Transcanada Pipelines-5.85%,3/15/36 | 248,040 | 256,203 |
| Transcanada Pipelines-6.1%,6/1/40 | 412,220 | 421,132 |
| Truist Bank-3.3%,5/15/26 | 460,390 | 477,225 |
| Truist Fin'l-3.875%,3/19/29 | 90,293 | 93,508 |
| Tucson Elec-5.5%,4/15/53 | 197,126 | 203,750 |
| US Bancorp-3.1%,4/27/26 | 231,393 | 239,570 |
| Virginia Elec & Pwr-5.45%,4/1/53 | 97,216 | 102,962 |
| Wells Fargo Bank-5.85%,2/1/37 | 252,151 | 262,293 |
| Goldman Sachs-6.75%,10/1/17 | 1,072,671 | 1,100,740 |
| GS Fin'l Corp-0%,12/19/24 | 250,000 | 260,481 |
| GS Fin'l Corp-0%,1/2/25 | 2,000,000 | 2,099,051 |
| Halliburton Co-5%,11/15/45 | 272,438 | 291,150 |
| Halliburton Co-6.7%,9/15/38 | 481,795 | 526,005 |
| Hartford Fin'l Ser-6.625%,3/30/40 | 320,531 | 331,293 |
| Hartford Healthcare-5.746%,4/1/44 | 462,174 | 459,384 |
| HSBC USA-0%,12/2/24 | 750,000 | 798,375 |
| IBM Corp-4.9%,7/27/52 | 91,373 | 96,392 |
| Intel Corp-5.05%,8/5/62 | 898,510 | 988,490 |
| Intel Corp-5.7%,2/10/53 | 97,386 | 108,111 |
| Intel Corp-5.7%,2/10/53 | 205,596 | 222,920 |
| JP Morgan Chase-4.95%,6/1/45 | 232,942 | 239,000 |
| JP Morgan Chase Fin'l-0%,1/23/25 | 2,000,000 | 2,244,800 |
| JP Morgan Chase Fin'l-0%,10/25/24 | 500,000 | 543,075 |
| JP Morgan Chase Fin'l-0%,12/19/24 | 1,000,000 | 1,093,925 |
| JP Morgan Chase Fin'l-0%,8/13/25 | 1,200,000 | 1,215,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nextera Energy Inc | ||
| Pfizer Inc | ||
| McDonalds Corp | 1,983,749 | 2,372,080 |
| Arch Cap Group-5.45%-Pfd F | ||
| Apollo Global Mgmt-6.375% B | ||
| AT&T Inc | ||
| Home Depot Inc | ||
| IBM Corp | 1,441,106 | 1,799,050 |
| Microsoft Corp | 5,730,986 | 6,956,740 |
| National Retail Properties | ||
| Walmart Stores | ||
| Aegon Funding Co-Pfd-5.1% | 250,000 | 217,400 |
| American EQ Inv-Pfd | 75,000 | 64,920 |
| Abbvie Inc | 3,302,262 | 3,719,280 |
| Amazon.Com | 4,086,724 | 4,254,320 |
| Amgen Inc | 1,241,214 | 1,440,100 |
| Astrazeneca PLC | 1,642,723 | 1,751,100 |
| Brighthouse Financial-Pfd A-6.75% | 250,000 | 159,600 |
| Cardinal Health Inc | 1,330,893 | 2,217,600 |
| Chevron Corp | 1,038,031 | 894,960 |
| Conagra Brands Inc | ||
| Emerson Electric Co | ||
| Exxon Mobil | 1,502,017 | 1,599,680 |
| Gilead Science | ||
| Johnson & Johnson | 869,297 | 783,700 |
| Merck & Co | 1,140,973 | 1,526,280 |
| Proctor & Gamble Co | ||
| Verizon Communications Inc | ||
| Alphabet CL C | 988,037 | 1,127,440 |
| Archer Daniels Midland | ||
| Bank of America | ||
| BCE Inc | ||
| Bristol Myers Squibb | ||
| Coca Cola Co | ||
| Consolidated Edison Inc | ||
| Dominion Energy Inc | ||
| Duke Energy Corp | ||
| Eli Lilly & Co | 4,360,532 | 6,120,660 |
| General Mills Inc | ||
| Glaxo Smithkline PLC | 781,593 | 815,320 |
| Healthpeak Properties Group | ||
| Hershey Co | ||
| Kellogg Company | ||
| Kraft Heinz Co | ||
| Northrim Bancorp Inc | ||
| Novartis AG | ||
| Nvidia Corporation | 7,443,304 | 9,904,400 |
| Raytheon Technologies Corp | ||
| Simon Property Group Inc | ||
| Union Pacific Corp | ||
| United Health Group Inc | 515,876 | 526,470 |
| Valero Energy Corp | ||
| Vertex Pharmaceuticals Inc | 2,175,217 | 2,848,230 |
| Barker Hughes Co CL A | ||
| Cheniere Energy | ||
| Corning Inc | ||
| Energy Transfer LP | ||
| Ford Motor PFD-6.5%,8/15/62 | 276,387 | 255,750 |
| Honeywell Int'l Inc | ||
| Kimberly Clark Corp | ||
| Kinder Morgan Inc | ||
| Kymera Therapeutics Inc | ||
| Lockheed Martin Corp | ||
| McKesson Corp | 1,321,409 | 1,620,430 |
| Moderna Inc | ||
| Morgan Stanley Co | ||
| Novo Nordisk ADR | 3,020,287 | 4,138,000 |
| Pioneer Natural Resources Co | ||
| Adobe Systems Inc | 1,793,505 | 1,789,800 |
| Apple Inc | 3,079,876 | 3,850,600 |
| Arch Cap Group-Pfd | 126,626 | 119,100 |
| Deere & Co | 981,239 | 1,039,662 |
| General Electric Co | 452,709 | 510,520 |
| Madrigal Pharmaceuticals Inc | 711,828 | 694,140 |
| Meta Platforms Inc | 2,784,725 | 3,185,640 |
| Mongodb Inc-CLA | 814,060 | 817,700 |
| Netflix Inc | 1,715,541 | 1,947,520 |
| Qualcomm Inc | 118,000 | 144,630 |
| Sandoz Group AG | 65,638 | 89,628 |
| Servicenow Inc | 337,492 | 353,245 |
| Shopify Inc | 511,973 | 623,200 |
| Tesla Corp | 749,958 | 745,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP Morgan Equity Inc A | AT COST | 183,832 | 392,604 |
| Ishares Select Div ETF | AT COST | ||
| Select Sec SPDR ETF Utilities | AT COST | ||
| Health Care Select Sec SPDR | AT COST | 1,431,689 | 1,500,180 |
| SPDR S&P 500 ETF Tr | AT COST | 5,755,884 | 6,654,340 |
| Utilities Select Sec SPDR ETF | AT COST | ||
| Ishares S&P 100 Index Fd | AT COST | 381,348 | 446,780 |
| Industrial Sal Sec SPDR Fd | AT COST | ||
| Invesco QQQ Tr Unit Ser 1 | AT COST | 5,254,070 | 6,552,320 |
| SPDR Portfolio S&P 500 Div | AT COST | ||
| Invesco Exchange Traded S&P | AT COST | 809,122 | 943,000 |
| Select Sector SPDR Indust | AT COST | 307,240 | 341,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 1,500 | |||
| Interest & Service Charges | 1,534 | |||
| Service Fees-Securities | 1,369 | 1,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 713,399 | 713,399 | 0 | 0 |
| Kandel & Company-Management | 60,000 | 15,000 | 0 | 45,000 |
| McGuire Woods | 4,412 | 0 | 0 | 4,412 |
| Name | Address |
|---|---|
| Barbara Brunckhorst 2010 Trust |
2702 Monument Ave Richmond,VA23220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax -'23 | 41,220 | |||
| Unrelated Business Tax-'22 | 10,118 | |||
| Unrelated Business Tax-'23 | 589,514 |