| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,750 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - VA CLINIC | 2021-07-01 | 27,426 | |||||||
| LAND - OUTLOTS | 2021-07-01 | 296,300 | |||||||
| BUILDING | 2021-07-01 | 5,426,074 | 272,463 | S/L | 39.0000 | 139,130 | 139,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERM BOND FUND | 21,530,475 | 20,749,246 |
| BLACKROCK HIGH YIELD FUND | 3,715,928 | 3,537,133 |
| DODGE & COX INCOME FUND | 17,693,539 | 17,184,410 |
| JPMORGAN CORE BOND FUND | 10,684,027 | 10,201,879 |
| TEMPLETON GLOBAL BOND FUND | 3,885,813 | 3,016,001 |
| VANGUARD ST INV GRADE FUND | 7,178,772 | 6,979,916 |
| AMERICAN FUNDS NEW WORLD FUND | ||
| AMG YACKTMAN FUND | 10,460,700 | 12,738,621 |
| BAIRD MIDCAP FUND | 1,449,744 | 1,609,970 |
| DODGE & COX STOCK FUND | 8,709,313 | 12,290,071 |
| FIDELITY 500 INST INDEX | 8,330,037 | 20,829,147 |
| JANUS HENDERSON SMALL VALUE FUND | 4,081,231 | 5,332,520 |
| JPMORGAN SMALL GROWTH FUND | 3,223,081 | 4,485,224 |
| MFS INSTL INTL EQUITY FUND | 4,111,086 | 5,455,350 |
| OAKMARK INTERNATIONAL FUND | 3,257,756 | 4,757,019 |
| T ROWE PRICE LC GROWTH FUND | ||
| VANGUARD MID CAP VAL INDEX | 2,128,672 | 3,606,867 |
| WILLIAM BLAIR LARGE CAP GROWTH FUND | 7,814,072 | 11,519,354 |
| ADOBE INC | 68,989 | 119,441 |
| ALPHABET INC CL A | 86,185 | 273,225 |
| AMAZON.COM INC | 107,808 | 212,575 |
| AMERICAN EXPRESS COMPANY | 120,016 | 231,550 |
| AMETEK INC | 91,887 | 209,221 |
| AON PLC | 96,861 | 146,790 |
| APPLE INC | 60,342 | 200,089 |
| BLACKSTONE INC | 85,450 | 86,660 |
| COCA-COLA COMPANY | ||
| COSTAR GROUP INC COM | 85,691 | 92,675 |
| DESCARTES SYS GROUP INC COM | 34,372 | 48,420 |
| DEXCOM INC | 97,900 | 158,732 |
| ECOLAB INC | 116,039 | 171,360 |
| EDWARDS LIFESCIENCES CORP | ||
| EVOLENT HEALTH INC CL A | 30,329 | 95,600 |
| FASTENAL CO | 94,301 | 188,520 |
| FLYWIRE CORPORATION COM | 109,841 | 81,950 |
| GENERAC HLDGS INC COM | 140,587 | 138,831 |
| GUIDEWIRE SOFTWARE INC COM | ||
| HOLOGIC INC | ||
| HOME DEPOT INC | 124,185 | 163,514 |
| INTERCONTINENTAL EXCHANGE INC | 107,900 | 177,957 |
| INTUITIVE SURGICAL INC | 100,702 | 266,910 |
| IRHYTHM TECHNOLOGIES INC COM | 65,006 | 107,640 |
| JP MORGAN CHASE & CO | 72,183 | 75,848 |
| LINDE PLC | 102,639 | 219,405 |
| LOWES COMPANIES INC | 76,081 | 132,276 |
| MICROSOFT CORP | 111,929 | 312,865 |
| MONGODB INC | 70,812 | 49,992 |
| MONTROSE ENVIRONMENTAL GROUP I COM | 63,083 | 66,840 |
| NEOGEN CORP COM | ||
| NOVANTA INC COM | ||
| O'REILLY AUTOMOTIVE INC | 68,971 | 174,250 |
| PHREESIA INC | 62,924 | 63,600 |
| POOL CORP COM | 61,385 | 61,466 |
| PORTILLOS INC COM CL A | ||
| POWERSCHOOL HOLDING INC COM CL A | ||
| RB GLOBAL INC | 89,863 | 206,172 |
| RESMED INC | 109,906 | 137,822 |
| ROCKWELL AUTOMATION INC | 122,855 | 143,146 |
| RYAN SPECIALTY HOLDINGS INC | 61,744 | 86,865 |
| S&P GLOBAL INC COM | 92,340 | 189,550 |
| SALESFORCE.COM INC | 75,390 | 128,550 |
| SCHWAB CHARLES CORP NEW COM | 105,633 | 147,380 |
| SEAFARER OVERSEAS GROWTH | 6,378,626 | 6,368,126 |
| SPROUT SOCIAL INC | ||
| STARBUCKS CORP | 88,447 | 101,205 |
| STRYKER CORPORATION | 92,297 | 193,943 |
| TOAST INC CL A | 110,127 | 128,850 |
| TRANSDIGM GROUP INC | 73,589 | 287,462 |
| UBER TECHNOLOGIES INC | 158,967 | 345,230 |
| WABTEC CORP | 92,685 | 174,645 |
| WALMART INC | 114,930 | 203,130 |
| WORKDAY INC CL A | 93,709 | 134,136 |
| XOMETRY INC CLASS | ||
| ZOETIS INC | 80,550 | 119,618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,426,074 | 411,593 | 5,014,481 | 5,426,074 |
| LAND | 323,726 | 323,726 | 323,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND DIVIDENDS RECEIVABLE | 71,164 | 169,258 | 169,258 |
| ACCRUED INTEREST PAID CARRYOVER | |||
| PURCHASE ACCRUED INTEREST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND & BUILDING | ||||
| SUPPIES | 2,330 | 2,330 | ||
| ALL OTHER | 52 | 52 | ||
| EXPENSES | ||||
| INSURANCE | 6,590 | 6,590 | ||
| TELECOMMUNICATION EXPENSES | 3,009 | 3,009 | ||
| SUPPLIES | 474 | 474 | ||
| ALL OTHER | 1,691 | 1,691 | ||
| PENALTY | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 330,871 | 330,871 | ||
| OTHER CONTRACT SERVICES | 10 | 10 | ||
| LAND & BUILDING | 99,514 | 99,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDEND | 38,612 | 38,612 | ||
| EXCISE TAX ON INVESTMENT INCOME | 97,285 | |||
| LICENSES AND PERMITS |