| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP 545 SH | 24,166 | 21,985 |
| AMERPRISE FINANCIAL 105 SH | 9,721 | 39,882 |
| AMGEN INC 140 SH | 27,719 | 40,323 |
| APPLE INC 195 SH | 8,378 | 37,543 |
| BANK OF AMERICA CORP 1110 SH | 26,376 | 37,374 |
| BLACKROCK INC 50 SH | 18,320 | 40,590 |
| BROADCOM INC 40 SH | 14,884 | 44,650 |
| CHEVRON CORP 115 SH | 8,827 | 17,153 |
| CISCO SYSTEMS INC 435 SH | 19,773 | 21,976 |
| COMCAST CORP 545 SH | 20,570 | 23,898 |
| EASTMAN CHEMICAL CO 200 SH | 9,696 | 17,964 |
| EXELON CORP 345 SH | 8,171 | 12,386 |
| GILEAD SCIENCES INC 390 SH | 25,601 | 31,594 |
| GOLDMAN SACHS GROUP INC 75 SH | 12,699 | 28,933 |
| HONEYWELL INTERNATIONAL INC 75 SH | 13,612 | 15,728 |
| IBM CORP 100 SH | 11,689 | 16,355 |
| JOHNSON & JOHNSON 180 SH | 25,475 | 28,213 |
| LOCKHEED MARTIN CORP 75 SH | 21,044 | 33,993 |
| LOWES CO 85 SH | 6,554 | 18,917 |
| MCDONALDS CORP 110 SH | 15,974 | 32,616 |
| MEDTRONIC PLC 200 SH | 18,837 | 16,476 |
| MERCK & CO INC 315 SH | 23,565 | 34,341 |
| METLIFE INC 345 SH | 11,556 | 22,815 |
| MICROSOFT CORP 120 SH | 12,771 | 45,125 |
| MORGAN STANLEY 345 SH | 12,904 | 32,171 |
| NORTHROP GRUMMAN CORP 35 SH | 8,799 | 16,385 |
| PEPSICO INC 110 SH | 12,586 | 18,682 |
| PFIZER 510 SH | 18,283 | 14,683 |
| PROCTER & GAMBLE CO 165 SH | 19,638 | 24,179 |
| PROLOGIS INC 185 SH | 12,342 | 24,661 |
| PRUDENTIAL FINANCIAL INC 255 SH | 16,552 | 26,446 |
| TARGET CORP 110 SH | 11,861 | 15,666 |
| TEXAS INSTRUMENTS INC 150 SH | 14,372 | 25,569 |
| UNITEDHEALTH GROUP INC 65 SH | 15,879 | 34,221 |
| VERIZON COMMUNICATIONS INC 600 SH | 32,730 | 22,620 |
| WASTE MANAGEMENT INC 185 SH | 16,800 | 33,134 |
| JPMORGAN CHASE 220 SH | 34,836 | 37,422 |
| LYONDELL BASELL INDUSTRIES 152 SH | 13,648 | 14,452 |
| ORACLE CORP 135 SH | 12,035 | 14,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND 16497.39 SH | AT COST | 227,088 | 208,197 |
| SEGALL BRYANT & HAMILL SMALL CAP VALUE FUND 3837.4 SH | AT COST | 59,274 | 53,071 |
| VANGUARD INSTITUTIONAL INDEX FUND 596.86 SH | AT COST | 210,811 | 234,853 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND 13330.6 SH | AT COST | 144,124 | 136,372 |
| T ROWE PRICE DIVIDEND GROWTH FUND 798.18 SH | AT COST | 49,064 | 56,487 |
| ISHARES CORE S&P MIDCAP ETF 389 SH | AT COST | 102,417 | 107,811 |
| JOHN HANCOCK FUNDS III 2354.19 SH | AT COST | 61,663 | 64,434 |
| ISHARES CORE S&P SMALLCAP ETF 989 SH | AT COST | 110,462 | 107,059 |
| TWEEDY BROWNE INTERNATIONAL VALUE FUND 2092.479 SH | AT COST | 54,225 | 57,250 |
| ISHARES CORE MSCI EMERGING MARKETS ETF 983 SH | AT COST | 48,030 | 49,720 |
| ISHARES 1-3 TREASURY BOND ETF 2262 SH | AT COST | 185,370 | 185,574 |
| GLOBAL X US INFRASTRUCTURE DEV ETF 2968 SH | AT COST | 85,079 | 102,277 |
| ISHARES MSCI JAPAN ETF 733 SH | AT COST | 43,694 | 47,015 |
| MFS INTERNATIONAL GROWTH FUND INTL DEV ALL CAP 984.65 SH | AT COST | 45,048 | 44,910 |
| ARTISAN DEVELOPING WORLD FUND EMERG ALL CAP 2270.47 SH | AT COST | 35,097 | 38,280 |
| FEDERATED HERMES ULTRASHORT BOND FUND 5826.54 SH | AT COST | 52,381 | 53,429 |
| HARTFORD TOTAL RETURN BOND FUND 13100.44 SH | AT COST | 118,821 | 118,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,395 | 0 | 2,395 |
| Description | Amount |
|---|---|
| ADJUSTMENT - RECONCILE CASH | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 1,540 | 0 | 1,540 | |
| ANNUAL REPORT FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,059 | 19,059 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 788 | 788 | 0 | |
| TAX PAID | 1,149 | 1,149 | 0 |