| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-09-14 | 2,772 | 2,772 | SL | 5 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELEC PWR INC SER J NO | 22,113 | 21,496 |
| APPLE INC - 3.250% - 02/23/202 | 45,804 | 43,919 |
| APPLIED MATERIALS INC - 3.300% | 48,236 | 43,615 |
| BANK AMER CORP - 4.125% - 01/2 | 47,481 | 44,963 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 50,960 | 48,610 |
| CITIGROUP INC GLBL - 6.625% - | 35,170 | 37,059 |
| COCA COLA - 3.375% - 03/25/202 | 50,244 | 50,821 |
| CVS CAREMARK CORP NOTE - 4.300 | 13,166 | 11,810 |
| DOWDUPONT INC - 4.725% - 11/15 | 25,274 | 24,368 |
| ENERGY TRANSFER PARTNERS LP - | 24,220 | 24,803 |
| GENERAL MLS INC - 4.000% - 04/ | 25,413 | 25,640 |
| GOLDMAN SACHS GROUP INC - 4.00 | 36,189 | 34,898 |
| JOHNSON &JOHNSON - 1.300% - 09 | 41,117 | 40,351 |
| LABORATORY CORP - 3.600% - 09/ | 32,383 | 30,935 |
| LOCKHEED MARTIN CORP - 3.600% | 19,733 | 18,369 |
| LOWES COS INC NOTE CALL MAKE W | 36,201 | 35,842 |
| MITSUBISHI UFJ FINANCIAL GROUP | 32,093 | 33,288 |
| MORGAN STANLEY - 4.000% - 07/2 | 26,586 | 24,643 |
| MORGAN STANLEY - 7.250% - 04/0 | 29,394 | 30,703 |
| NIKE INC - 2.400% - 03/27/2025 | 29,445 | 29,176 |
| NORTHERN TR CORP NOTE - 6.125% | 26,396 | 27,969 |
| PFIZER INC - 3.450% - 03/15/20 | 27,569 | 24,113 |
| ROYAL DUTCH SHELL CL A - 2.500 | 46,381 | 47,614 |
| SOUTHERN CO SER 2020 A - 3.700 | 18,366 | 18,870 |
| TARGET BOND - 3.500% - 07/01/2 | 47,539 | 44,592 |
| TORONTO DOMINION 8( - 2.000% - | 27,060 | 28,326 |
| UNION PACIFIC CORP - 3.700% - | 47,361 | 46,892 |
| UNITED PARCEL SERVICE INC - 4. | 36,933 | 30,330 |
| UNITED TECHNOLOGIES - 4.125% - | 37,270 | 31,280 |
| UNITEDHEALTH GROUP INC FXD RT | 60,823 | 62,156 |
| VERIZON COMMUNICATIONS INC - 4 | 20,501 | 21,208 |
| VODAFONE GROUP PLC - 4.375% - | 32,700 | 31,963 |
| WESTPAC BANKING CORPORATION - | 48,012 | 43,429 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 5,404 | 5,424 |
| ACCENTURE PLC | 17,079 | 22,809 |
| ADOBE SYSTEMS, INC | 16,782 | 131,252 |
| ALPHABET INC CL A | 11,362 | 114,546 |
| ALTRIA GROUP INC | 24,242 | 26,261 |
| AMAZON COM | 54,100 | 59,257 |
| AMERICAN ELECTRIC POWER INC | 27,755 | 52,712 |
| AMERICAN WATER WORKS COMPANY I | 6,592 | 21,118 |
| ANHEUSER BUSCH COS INC | 18,536 | 22,294 |
| APPLE INC | 36,372 | 377,358 |
| ARES CAPITAL CORPORATION - CLO | 18,290 | 25,438 |
| ASML HOLDING NV NY REG SHS | 14,023 | 37,846 |
| AT&T, INC | 35,761 | 24,230 |
| BECTON DICKINSON & CO | 10,286 | 9,753 |
| BERKSHIRE HATHAWAY INC. CLASS | 33,998 | 42,799 |
| CHEVRON CORP | 27,621 | 34,307 |
| CINCINNATI FINANCIAL CORP | 25,223 | 21,727 |
| CINTAS CRP | 15,530 | 27,120 |
| CISCO SYSTEMS INC | 34,621 | 38,143 |
| CITIZENS FINANCIAL GROUP, INC | 25,021 | 17,564 |
| CME GROUP, INC | 13,299 | 13,689 |
| CNI FIXED INCOME OPP FD CL N | 1,051,174 | 854,212 |
| COSTCO WHOLESALE CORPORATION | 24,538 | 138,617 |
| DOMINION ENERGY INC | 30,446 | 23,124 |
| DUKE ENERGY CO | 20,024 | 23,775 |
| EMERSON ELECTRIC CO | 17,289 | 18,979 |
| ENTERGY CORP | 38,702 | 39,970 |
| EOG RESOURCES INC | 29,191 | 29,028 |
| EQUINIX, INC | 7,899 | 8,054 |
| EVERSOURCE ENERGYINC | 12,611 | 18,825 |
| FIFTH THIRD BANCORP | 31,268 | 27,247 |
| FIRST ENERGY CORP | 5,009 | 4,766 |
| FRANKLIN RES INC | 5,953 | 6,405 |
| GENERAL MILLS INC | 15,541 | 17,588 |
| GENUINE PARTS COMPANY | 6,118 | 6,233 |
| GILEAD SCIENCES INC | 16,828 | 20,658 |
| HARTFORD FINANCIALSERVICES GRO | 18,528 | 30,946 |
| HCA INC | 23,770 | 52,783 |
| HOME DEPOT INC | 54,899 | 62,379 |
| INTERNATIONAL BUSINESS MACHINE | 12,604 | 15,537 |
| INTERNATIONAL PAPER CO | 18,749 | 14,460 |
| ISHARES RUSSELL 2000 | 194,295 | 178,030 |
| ISHARES RUSSELL MIDCAP VALUE | 190,688 | 203,739 |
| JP MORGAN CHASE | 52,519 | 57,834 |
| LINDE PLC COM | 3,529 | 4,107 |
| LOCKHEED MARTIN CORP | 31,096 | 49,856 |
| LYONDELLBASELL INDUSTRIES NV | 21,523 | 20,442 |
| MARATHON PETROLEUM CORP | 18,631 | 47,475 |
| MARSH AND MCLENNAN COMPANIES I | 16,051 | 16,105 |
| MASTERCARD INC | 13,075 | 74,639 |
| MCDONALD'S CORP | 32,973 | 44,477 |
| MERCK & CO INC | 28,898 | 51,239 |
| METLIFE INC | 18,434 | 26,121 |
| MICROSOFT CORP | 29,287 | 229,383 |
| NATIONAL RETAIL PROPERTIES INC | 29,039 | 38,790 |
| NEXTERA ENERGY, INC | 27,576 | 22,778 |
| NORTHROP GRUMMAN CORP | 12,189 | 18,726 |
| NVIDIA CORP | 32,333 | 37,142 |
| NXP SEMICONDUCTORS | 20,391 | 22,968 |
| OCCIDENTAL PETROLEUM CORP | 4,218 | 4,180 |
| PARKER HANNIFIN CP | 3,552 | 4,607 |
| PEPSICO INC | 31,237 | 47,555 |
| PFIZER INC | 12,934 | 11,228 |
| PHILIP MORRIS INTL | 21,639 | 23,614 |
| PIONEER NAT RES CO | 8,062 | 6,746 |
| PRINCIPAL FINANCIAL GROUP | 12,308 | 12,981 |
| PROCTER GAMBLE CO | 16,914 | 27,110 |
| PROLOGIS | 15,304 | 39,990 |
| QUANTA SVCS INC | 14,303 | 24,817 |
| ROPER INDUSTRIES | 21,017 | 27,259 |
| S&P GLOBAL INC COM | 21,874 | 24,229 |
| SALESFORCE.COM | 16,834 | 22,367 |
| SONOCO PRODUCTS COMPANY | 19,478 | 20,951 |
| STARBUCKS CORP COM | 34,235 | 34,084 |
| T-MOBILE US INC | 26,232 | 42,487 |
| TESLA MOTORS INC | 22,068 | 26,090 |
| THE COCA-COLA CO | 26,616 | 35,358 |
| THERMO FISHER SCIENTIFIC INC | 18,625 | 106,158 |
| TJX COMPANIES INC | 9,433 | 13,133 |
| TRANE TECHNOLOGIES PLC | 9,364 | 18,293 |
| UNITEDHEALTH GROUP INC | 17,939 | 78,971 |
| US BANCORP | 11,927 | 9,305 |
| VERIZON COMMUNICATIONS | 36,415 | 32,309 |
| VISA INC | 13,335 | 77,584 |
| WAL-MART STORES INC | 25,466 | 42,566 |
| WALT DISNEY HOLDINGS CO | 27,891 | 29,796 |
| ZOETIS INC | 12,272 | 14,803 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,772 | 2,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,389 | 21,389 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 9,465 | 9,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 35,388 | 35,388 | ||
| PHILANTHROPIC CONSULTING SVCS | 43,500 | 43,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,000 | |||
| 990-PF Excise Tax for 2022 | 291 | |||
| Foreign Tax Paid | 432 | 432 |