| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jean Cody, CPA Accounting & Support | 9,500 | 9,500 | ||
| Alvin Goldfarb Foundation Admin Reimbursement | 0 | -7,389 | ||
| Accounting Career Consultant Temp | 0 | 468 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Attachment to Form 990-PF page 4 Part VI-A 8a | Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a Equity Homes was incorporated under the laws of Missouri and is a |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land - Construction Center | 398,116 | 0 | 398,116 | |
| Program Investment Land | 0 | 0 | 0 | |
| Land Trust Homes | 38,027 | 0 | 38,027 | |
| Pine Lawn Manor Homes | 832,868 | 0 | 832,868 | |
| Land Held for New Homes Development | 374,463 | 0 | 374,463 | |
| Building Construction Center | 387,499 | 40,385 | 347,114 | |
| Software | 12,250 | 12,250 | 0 | |
| Heavy Equipment & Machinery | 70,796 | 46,474 | 24,322 | |
| Vehicles | 400,536 | 358,504 | 42,032 | |
| Furniture & Fixtures | 0 | 0 | 0 | |
| Office Equipment | 52,205 | 46,912 | 5,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Summers Compton Legal | 23,540 | 45,041 |
| Item No. | 1 |
|---|---|
| Lender's Name | Pine Lawn Manor |
| Lender's Title | |
| Relationship to Insider | Unrelated |
| Original Amount of Loan | |
| Balance Due | 1,665,714 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investment in Community | 641,289 | 564,427 | 564,427 |
| Buildings (Real Estate Held for Sale) | 633,433 | 486,208 | 486,208 |
| Deposits | 13,646 | 13,346 | 13,346 |
| Notes Receivable Pine Lawn Manor | 636,467 | 636,467 | 636,467 |
| PLM Notes Receivable Beyond Housing | 196,553 | 196,553 | 196,553 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Direct Costs - demo and rehab | 390,848 | 792,964 | ||
| Bank Fees | 5,170 | |||
| Computer Software | 8,654 | |||
| Dues and Subscriptions | 6,134 | |||
| Equipment Rental | 1,484 | |||
| Insurance | 178,148 | |||
| Misc | 2,241 | |||
| Office Supplies | 8,592 | |||
| Telephone and Internet | 11,207 | |||
| Payroll Processing | 17,722 | |||
| Benefit Administration | 2,948 | |||
| Professional Dev | 465 | |||
| Website and Marketing | 4,564 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income Program | 32,326 | ||
| Land Lease Income | 2,910 | ||
| Contracting to 501(c)3 | 30,397 | ||
| Landscaping for 501(c)3 | 38,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Program Reserves | 112,809 | 125,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DTS IT Support | 20,000 | 21,555 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Catalytic Rehab and Sales | 0 | 0 | 0 |
| 6743 Charlie Dooley - Single Family | 199,000 | 242,380 | -43,380 |
| 3827 Oakridge - Single Family | 175,000 | 242,509 | -67,509 |
| 6625 Boles - Single Family | 165,000 | 197,979 | -32,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 81,683 | 85,695 | ||
| Excise Taxes |