| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA DIVIDEND INCOME | FMV | 139,399 | 139,399 |
| FIRST TR NASDAQ | FMV | 27,997 | 27,997 |
| LOOMIS SAYLES GROWTH | FMV | 154,704 | 154,704 |
| MFS VALUE FD CL R6 | FMV | 96,455 | 96,455 |
| VANGUARD 500 INDEX FUND | FMV | 109,200 | 109,200 |
| BLACKROCK MID CAP GROWTH EQUITY PORTFOLIO INST CL | FMV | 27,633 | 27,633 |
| JANUS HENDERSON ENTERPRISE FUND I | FMV | 32,470 | 32,470 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP CL I | FMV | 34,938 | 34,938 |
| ISHARES TR RUSSELL 2000 | FMV | 100,355 | 100,355 |
| HARDING LOEVNER INTL EQUITY PT FD INSTL CL | FMV | 50,118 | 50,118 |
| VANGUARD FTSE DEVELOPED MARKETS EFT | FMV | 43,110 | 43,110 |
| DELAWARE EMERGING MARKETS FD CL R6 | FMV | 26,333 | 26,333 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 16,440 | 16,440 |
| DIAMOND HILL LARGE CAP | FMV | 115,757 | 115,757 |
| ISHARES S&P 100 | FMV | 49,146 | 49,146 |
| ISHARES U.S. HEALTHCARE PROVIDERS ETF | FMV | 13,127 | 13,127 |
| TORTOISE ENGY INFRSTRCTR AND INCOME FD CL INSTL | FMV | 61,781 | 61,781 |
| CONOSTEGA SMALL CAP FUND INSTL CLASS | FMV | 25,127 | 25,127 |
| OAKMARK INTL FD CL INSTITUTIONAL | FMV | 65,006 | 65,006 |
| GLOBAL X FUNDS SHSUS | FMV | 68,920 | 68,920 |
| ALLSPRING SPECIAL SMALL CAP VALUE FUND | FMV | 21,489 | 21,489 |
| ISHARES EDGE MSCI MIN VOL EAFE ETF | FMV | 17,335 | 17,335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 2,278 | 0 | 2,278 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS/LOSSES | 141,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,326 | 8,326 | 0 | |
| BANK FEES | 65 | 65 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 501 | 501 | 0 | |
| FEDERAL TAXES | 460 | 0 | 0 |