| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,475 | 0 | 0 | 41,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PICK UP TRUCK | 2017-02-02 | 8,976 | 8,976 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRUCK ENGINE | 2018-08-01 | 4,939 | 4,363 | SL | 5.000000000000 | 576 | 0 | 576 | |
| CLUB CAR CARRYALL 500 | 2023-09-11 | 11,356 | SL | 10.000000000000 | 331 | 0 | 331 | ||
| 2023 FORD TRANSIT | 2023-11-17 | 92,301 | SL | 10.000000000000 | 769 | 0 | 769 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE BV | 15,483 | 15,483 |
| VERIZON COMMUNICATIONS INC | 14,962 | 14,962 |
| CVS HEALTH CORP | 14,933 | 14,933 |
| WELLS FARGO & CO FXD TO 052027 VAR THRAFTR | 15,319 | 15,319 |
| CITIGROUP INC FXD TO 072027 VAR THRAFTR | 15,526 | 15,526 |
| COMCAST CORP | 14,937 | 14,937 |
| JPMORGAN CHASE & CO FXD TO 072028 VAR THRAFTR | 19,805 | 19,805 |
| GOLDMAN SACHS GROUP INC/THE | 15,228 | 15,228 |
| BANK OF AMERICA CORP FXD TO 102029 VAR THRAFTR | 15,201 | 15,201 |
| AMAZON.COM INC | 14,699 | 14,699 |
| AT&T INC | 15,561 | 15,561 |
| ENTERPRISE PRODUCTS OPERATING LLC | 16,493 | 16,493 |
| NUSTAR LOGISTICS LP 12.3035% FIXED TO 1/15/18 FLTS THERAFTER (NSS) | 1,304 | 1,304 |
| REINSURANCE GROUP AMERICA INC (RZC) | 2,518 | 2,518 |
| ALLSTATE CORP 8.4% FIXED TO 01/2023 THEN FLOATS THEREAFTER (ALL.B) | 2,522 | 2,522 |
| APOLLO GLOBAL MANAGEMENT INC 7.625% (APOS) | 4,146 | 4,146 |
| F&G ANNUITIES & LIFE INC 7.95% (FGN) | 2,730 | 2,730 |
| REINSURANCE GRP OF AMERICA (RZB) | 10,718 | 10,718 |
| AFFILIATED MANAGERS GROUP INC 5.875% (MGR) | 2,604 | 2,604 |
| W R BERKLEY CORP 5.10% (WRB.F) | 1,502 | 1,502 |
| AMERICAN FINANCIAL GROUP 5.625% (AFGD) | 1,288 | 1,288 |
| PRUDENTIAL FINANCIAL INC (PFH) | 2,517 | 2,517 |
| AFFILIATED MANAGERS GR 4.75% (MGRB) | 1,390 | 1,390 |
| THE SOUTHERN CO 4.20% (SOJE) | 2,510 | 2,510 |
| ASSURANT INC 5.25% CAL NT 61 (AIZN) | 3,854 | 3,854 |
| KKR GROUP FIN CO. IXLLC 4.625% (KKRS) | 2,816 | 2,816 |
| CARLYLE FIN LLC 4.625% (CGABL) | 3,196 | 3,196 |
| BIP BERMUDA HOLDINGS I LIMITED 5.125% (BIPI) | 1,312 | 1,312 |
| KEMPER CORP 5.875% (KMPB) | 1,340 | 1,340 |
| FORD MTR CO DEL CALL NT 62 (F.D) | 2,563 | 2,563 |
| PRUDENTIAL FINL INC CAL NT 62 (PRH) | 1,274 | 1,274 |
| AT&T INC 5.35% (TBB) | 4,101 | 4,101 |
| UNITED STATES CELLULAR CORP 6.25% SER NT 69 (UZD) | 3,191 | 3,191 |
| UNITED STATES CELLULAR CORP 5.50% (UZE) | 2,795 | 2,795 |
| UNITED STATES CELLULAR CORP 5.50% (UZF) | 1,510 | 1,510 |
| DTE ENERGYCOSER E 5.25% (DTW) | 1,296 | 1,296 |
| CMS ENERGY CORP 5.875% (CMSC) | 1,284 | 1,284 |
| CMS ENERGY CORP 5.875% (CMSD) | 4,042 | 4,042 |
| ALGONQUIN PWR & UTILS CORP A (AQNB) | 5,652 | 5,652 |
| SEMPRA ENERGY 5.750% (SREA) | 1,333 | 1,333 |
| THE SOUTHERN CO 4.95% SER-A (SOJD) | 2,626 | 2,626 |
| BROOKFIELD FIN INC SUB NT 80 (BNH) | 2,681 | 2,681 |
| BROOKFIELD INFRASTRUCTURE PARTNERS ULC 5.00% (BIPH) | 2,567 | 2,567 |
| DTE ENERGYCOCAL DEB 81 (DTG) | 1,378 | 1,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES (ABT) | 38,420 | 38,420 |
| ABB LTD ADR (ABBNY) | 18,924 | 18,924 |
| ABBVIE INC COM (ABBV) | 131,260 | 131,260 |
| ACCENTURE PLC IRELAND CL A (ACN) | 92,991 | 92,991 |
| ADOBE INC (ADBE) | 39,004 | 39,004 |
| AGREE REALTY CORP (ADC) | 11,457 | 11,457 |
| AIAGROUP LTD SPON ADR (AAGIY) | 40,332 | 40,332 |
| AIR PROD & CHEM INC (APD) | 84,057 | 84,057 |
| AKZONOBEL NV ADR (AKZOY) | 42,427 | 42,427 |
| ALCON INC (ALC) | 87,495 | 87,495 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 25,608 | 25,608 |
| ALIBABAGROUP HLDGLTD (BABA) | 14,107 | 14,107 |
| ALPHABET INC CL A(GOOGL) | 98,481 | 98,481 |
| ALPHABET INC CL C(GOOG) | 48,621 | 48,621 |
| AMAZON COM INC (AMZN) | 204,967 | 204,967 |
| AMERICAN HOMES 4 RENT CL A (AMH) | 26,538 | 26,538 |
| AMERICAN TOWER REIT COM (AMT) | 27,633 | 27,633 |
| AMERICAN REALTY TRUST INC (COLD) | 9,596 | 9,596 |
| AMGEN INC (AMGN) | 16,362 | 16,362 |
| APARTMENT INCOME REIT CORP (AIRC) | 9,759 | 9,759 |
| APPLE HOSPITALITY REIT INC (APLE) | 6,627 | 6,627 |
| APPLE INC (AAPL) | 112,052 | 112,052 |
| APPLIED MATERIALS INC (AMAT) | 23,824 | 23,824 |
| APTIV PLC(APTV) | 17,047 | 17,047 |
| ARCHER DANIELS MIDLAND (ADM) | 19,716 | 19,716 |
| ASHTEAD GROUP PLC ADR (ASHTY) | 76,592 | 76,592 |
| ASML HOLDINGNV NYREGNEW (ASML) | 56,133 | 56,133 |
| ASSAABLOYAB UNSP ADR (ASAZY) | 57,655 | 57,655 |
| ASTRAZENECAPLC ADR (AZN) | 23,505 | 23,505 |
| ATLASSIAN CORP PLC CL A(TEAM) | 20,456 | 20,456 |
| AUTODESK INC DELAWARE (ADSK) | 51,618 | 51,618 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 51,486 | 51,486 |
| AVALONBAY COMM INC (AVB) | 37,257 | 37,257 |
| BAKER HUGHES COMPANYCL A(BKR) | 14,800 | 14,800 |
| BANKOF AMERICACORP (BAC) | 11,987 | 11,987 |
| BLACKROCK INC (BLK) | 28,460 | 28,460 |
| BLOCK INC CL A (SQ) | 21,271 | 21,271 |
| BOEINGCO (BA) | 113,126 | 113,126 |
| BROADCOM INC (AVGO) | 292,458 | 292,458 |
| BROADSTONE NET LEASE INC CL A (BNL) | 11,744 | 11,744 |
| BROOKFIELD CORP CL A (BN) | 84,332 | 84,332 |
| CAMECO CORP (CCJ) | 74,563 | 74,563 |
| CAPITAL ONE FINANCIAL CORP (COF) | 17,439 | 17,439 |
| CATERPILLAR INC (CAT) | 25,651 | 25,651 |
| CELANESE CORP SERIES A COM STK (CE) | 21,752 | 21,752 |
| CHEVRON CORP (CVX) | 105,158 | 105,158 |
| CHUBB LTD (CB) | 31,414 | 31,414 |
| CISCO SYS INC (CSCO) | 43,195 | 43,195 |
| CME GROUP INC (CME) | 41,699 | 41,699 |
| CMS ENERGYCP (CMS) | 61,389 | 61,389 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 51,436 | 51,436 |
| CONOCOPHILLIPS (COP) | 20,660 | 20,660 |
| CONSTELLATION ENERGY CORP (CEG) | 21,274 | 21,274 |
| CORNINGINC (GLW) | 30,267 | 30,267 |
| COUSINS PPTYS INC (CUZ) | 10,909 | 10,909 |
| CREDICORP LTD (BAP) | 53,825 | 53,825 |
| CSXCORP (CSX) | 24,165 | 24,165 |
| CVS HEALTH CORP COM (CVS) | 29,373 | 29,373 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 54,521 | 54,521 |
| DANAHER CORPORATION (DHR) | 21,208 | 21,208 |
| DARDEN RESTAURANTS (DRI) | 26,617 | 26,617 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 58,052 | 58,052 |
| DEERE & CO (DE) | 10,796 | 10,796 |
| DELL TECHNOLOGIES INC CL C (DELL) | 14,612 | 14,612 |
| DIAMOND ROCK HOSPITALITY CO (DRH) | 4,498 | 4,498 |
| DIGITAL REALTY TRUST INC (DLR) | 33,241 | 33,241 |
| DISCOVER FINCL SVCS (DFS) | 15,286 | 15,286 |
| EATON CORP PLC SHS (ETN) | 112,222 | 112,222 |
| ELEVANCE HEALTH INC (ELV) | 17,919 | 17,919 |
| ELI LILLY & CO (LLY) | 166,132 | 166,132 |
| EOG RESOURCES INC (EOG) | 15,844 | 15,844 |
| EQUINIX INC (EQIX) | 71,441 | 71,441 |
| EQUITY RESIDENTIAL (EQR) | 6,361 | 6,361 |
| ERSTE GROUP BANK AGSPONS ADR (EBKDY) | 42,927 | 42,927 |
| ESSEX PROPERTY TRUST INC (ESS) | 28,761 | 28,761 |
| ESTEE LAUDER CO INC CL A (EL) | 24,131 | 24,131 |
| EVERSOURCE ENERGY COM (ES) | 18,207 | 18,207 |
| EXPEDITORS INTL WASH INC (EXPD) | 28,111 | 28,111 |
| EXPERIAN GP LTD ADR (EXPGY) | 52,044 | 52,044 |
| EXTRA SPACE STORAGE INC (EXR) | 63,651 | 63,651 |
| EXXON MOBIL CORP (XOM) | 22,496 | 22,496 |
| FACTSET RESEARCH SYSTEMS INC (FDS) | 27,192 | 27,192 |
| FANUC CORPORATION UNSP ADR (FANUY) | 37,079 | 37,079 |
| FASTENAL CO (FAST) | 17,941 | 17,941 |
| FIRST INDUST REALTY TR INC (FR) | 13,694 | 13,694 |
| GAMING & LEISURE PPTYS INC COM (GLPI) | 17,124 | 17,124 |
| GENERAL MTRS CO (GM) | 17,744 | 17,744 |
| GILEAD SCIENCE (GILD) | 26,085 | 26,085 |
| GSK PLC ADR (GSK) | 49,401 | 49,401 |
| HALEON PLC ADR (HLN) | 53,775 | 53,775 |
| HEALTHCARE TR AMER INC CL A (HR) | 6,875 | 6,875 |
| HEINEKEN NV SPN ADR (HEINY) | 52,304 | 52,304 |
| HOME DEPOT INC (HD) | 117,827 | 117,827 |
| HONEYWELL INTERNATIONAL INC (HON) | 16,148 | 16,148 |
| HUMANA INC (HUM) | 8,031 | 8,031 |
| ILL TOOL WORKS INC (ITW) | 43,744 | 43,744 |
| ILLUMINA INC (ILMN) | 21,861 | 21,861 |
| ING GROEP NV ADR (ING) | 79,861 | 79,861 |
| INTEL CORP (INTC) | 49,496 | 49,496 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 21,576 | 21,576 |
| INTUIT INC (INTU) | 22,894 | 22,894 |
| INTUITIVE SURGICAL INC (ISRG) | 52,291 | 52,291 |
| INVENTRUST PPTYS CORP NEW (IVT) | 3,877 | 3,877 |
| INVITATION HOMES INC (INVH) | 26,845 | 26,845 |
| JOHNSON & JOHNSON (JNJ) | 33,699 | 33,699 |
| JOHNSON CTLS INTL PLC (JCI) | 10,433 | 10,433 |
| JPMORGAN CHASE & CO (JPM) | 45,077 | 45,077 |
| KDDI CORP UNSPON ADR (KDDIY) | 51,930 | 51,930 |
| KEURIG DR PEPPER INC COM (KDP) | 66,273 | 66,273 |
| KILROY REALTY CORPORATION (KRC) | 8,725 | 8,725 |
| KINDER MORGAN INCORP (KMI) | 21,362 | 21,362 |
| KUBOTACP ADR (KUBTY) | 43,661 | 43,661 |
| L3HARRIS TECHNOLOGIES INC (LHX) | 16,007 | 16,007 |
| LENNAR CORPORATION (LEN) | 23,697 | 23,697 |
| LINDE PLC(LIN) | 24,232 | 24,232 |
| LOCKHEED MARTIN CORP (LMT) | 73,425 | 73,425 |
| LVMH MOET HENNESSYLOUIS VUITT (LVMUY) | 63,047 | 63,047 |
| LYONDELLBASELL NV CL-A (LYB) | 17,114 | 17,114 |
| MAGNA INTERNATIONAL INC (MGA) | 49,391 | 49,391 |
| MARRIOTT VACATIONS WORLDWIDE (VAC) | 4,669 | 4,669 |
| MARSH & MCLENNAN COS INC (MMC) | 146,460 | 146,460 |
| MC DONALDS CORP (MCD) | 85,395 | 85,395 |
| MERCK & CO INC NEW COM (MRK) | 104,986 | 104,986 |
| META PLATFORMS INC CL A (META) | 217,331 | 217,331 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 56,656 | 56,656 |
| MICROSOFT CORP (MSFT) | 395,594 | 395,594 |
| MONDELEZ INTL INC COM (MDLZ) | 102,851 | 102,851 |
| MONSTER BEVERAGE CORP NEWCOM (MNST) | 80,510 | 80,510 |
| MUENCHENER RUECK-UNSPONS ADR (MURGY) | 80,096 | 80,096 |
| NATIONAL HEALTH INVESTORS INC (NHI) | 6,925 | 6,925 |
| NESTLE SPON ADR REP REGSHR (NSRGY) | 15,988 | 15,988 |
| NETFLIX INC (NFLX) | 126,589 | 126,589 |
| NETSTREIT CORP (NTST) | 4,338 | 4,338 |
| NEXTERA ENERGY INC (NEE) | 82,849 | 82,849 |
| NIDEC CORP (NJDCY) | 25,258 | 25,258 |
| NIKE INC B(NKE) | 24,754 | 24,754 |
| NORTHROP GRUMMAN CP(HLDGCO) (NOC) | 36,515 | 36,515 |
| NOVARTIS AGADR (NVS) | 63,712 | 63,712 |
| NOVONORDISKA/S ADR (NVO) | 33,725 | 33,725 |
| NVIDIA CORPORATION (NVDA) | 212,945 | 212,945 |
| NXP SEMICONDUCTORS NV (NXPI) | 28,251 | 28,251 |
| ORACLE CORP (ORCL) | 68,213 | 68,213 |
| OTSUKA HOLDINGS COLTD UNS ADR (OTSKY) | 47,739 | 47,739 |
| PALO ALTO NETWORKS INC (PANW) | 43,642 | 43,642 |
| PAN PAC INTL HLDGS CORP ADR (DQJCY) | 71,395 | 71,395 |
| PAYCHEX INC (PAYX) | 35,495 | 35,495 |
| PAYPAL HLDGS INC COM (PYPL) | 35,679 | 35,679 |
| PEPSICO INC NC (PEP) | 92,393 | 92,393 |
| PFIZER INC (PFE) | 22,168 | 22,168 |
| PHILIP MORRIS INTL INC (PM) | 40,737 | 40,737 |
| PHILLIPS 66 COM (PSX) | 50,194 | 50,194 |
| PIONEER NATURAL RESOURCES CO (PXD) | 11,758 | 11,758 |
| PNC FINL SVCS GP (PNC) | 75,412 | 75,412 |
| PROCTER & GAMBLE (PG) | 87,338 | 87,338 |
| PROLOGIS INC COM (PLD) | 117,171 | 117,171 |
| PUBLIC STORAGE (PSA) | 14,640 | 14,640 |
| QUALCOMM INC (QCOM) | 61,902 | 61,902 |
| REALTY INCOME CORP (O) | 64,827 | 64,827 |
| REGENCY CTRS CORP (REG) | 21,842 | 21,842 |
| REGENERON PHARMACEUTICALS INC (REGN) | 37,766 | 37,766 |
| REGIONS FINANCIAL CORP NEW (RF) | 12,907 | 12,907 |
| RENTOKIL INITIAL PLC ADR (RTO) | 43,945 | 43,945 |
| REXFORD INDL REALTY INC (REXR) | 27,657 | 27,657 |
| ROCHE HOLDINGS ADR (RHHBY) | 18,514 | 18,514 |
| RTX CORPORATION (RTX) | 40,892 | 40,892 |
| S&P GLOBAL INC COM (SPGI) | 38,018 | 38,018 |
| SABRA HEALTH CARE REIT INC (SBRA) | 12,872 | 12,872 |
| SAFRAN SA(SAFRY) | 68,962 | 68,962 |
| SALESFORCE.COM,INC. (CRM) | 92,362 | 92,362 |
| SANDOZ GROUP AG ADR (SDZNY) | 1,350 | 1,350 |
| SAUL CTRS INC (BFS) | 1,414 | 1,414 |
| SEI INVESTMENTS CO (SEIC) | 21,988 | 21,988 |
| SEMPRA ENERGY (SRE) | 85,715 | 85,715 |
| SHERWIN WILLIAMS COMPANY OHIO (SHW) | 27,158 | 27,158 |
| SHOPIFY INC (SHOP) | 35,756 | 35,756 |
| SIMON PPTY GROUP INC (SPG) | 11,554 | 11,554 |
| SONY GROUP CORPORATION ADR (SONY) | 82,096 | 82,096 |
| SPLUNK INC (SPLK) | 14,278 | 14,278 |
| STARBUCKS CORP WASHINGTON (SBUX) | 96,202 | 96,202 |
| STRYKER CORP (SYK) | 27,546 | 27,546 |
| SUN COMMUNITIES INC (SUI) | 25,794 | 25,794 |
| SYMRISE AGUNSPONS ADR (SYIEY) | 50,466 | 50,466 |
| TARGET CORPORATION (TGT) | 40,447 | 40,447 |
| TERRENO RLTY CORP COM (TRNO) | 11,907 | 11,907 |
| TESLA INC (TSLA) | 108,337 | 108,337 |
| TEXAS INSTRUMENTS (TXN) | 63,752 | 63,752 |
| THERMO FISHER SCIENTIFIC (TMO) | 66,349 | 66,349 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 57,879 | 57,879 |
| TRAVELERS COMPANIES INC COM (TRV) | 56,956 | 56,956 |
| U S BANCORP COM NEW (USB) | 74,745 | 74,745 |
| UBER TECHNOLOGIES INC (UBER) | 32,139 | 32,139 |
| UNILEVER PLC(NEW) ADS (UL) | 39,754 | 39,754 |
| UNION PACIFIC CORP (UNP) | 23,356 | 23,356 |
| UNITED PARCEL SER INC CL-B (UPS) | 61,320 | 61,320 |
| UNITEDHEALTH GP INC (UNH) | 120,635 | 120,635 |
| VENTAS INC (VTR) | 41,118 | 41,118 |
| VERTEX PHARMACEUTICALS (VRTX) | 47,606 | 47,606 |
| VICI PROPERTIES INC. (VICI) | 33,123 | 33,123 |
| VISA INC CL A(V) | 188,494 | 188,494 |
| WW GRAINGER INC (GWW) | 36,082 | 36,082 |
| WALT DISNEY CO HLDG CO (DIS) | 46,138 | 46,138 |
| WEC ENERGY GROUP INC COM (WEC) | 28,281 | 28,281 |
| WELLTOWER INC (WELL) | 44,995 | 44,995 |
| WILLIAMS CO INC (WMB) | 55,937 | 55,937 |
| WORKDAY INC CL A(WDAY) | 47,206 | 47,206 |
| YUM BRANDS INC (YUM) | 41,811 | 41,811 |
| YUM CHINA HLDNGS (YUMC) | 7,086 | 7,086 |
| ZOETIS INC CLASS-A(ZTS) | 26,053 | 26,053 |
| AGNC INVESTMENT CORP 06.875%-D (AGNCM) | 1,408 | 1,408 |
| AGNC INVMNT CO 6.125% SER-F (AGNCP) | 2,774 | 2,774 |
| AGNC INVSTMNT CORP 6.50% SER-E (AGNCO) | 1,393 | 1,393 |
| AGNC INVT CORP CUM 1/1000 9% C (AGNCN) | 2,578 | 2,578 |
| AIR LEASE CORP NON CUM PFD A (AL.A) | 2,922 | 2,922 |
| ALLSTATE CORP 5.100 H (ALL.H) | 2,655 | 2,655 |
| ALLSTATE CORP 7.375 DEP PFD J (ALL.J) | 2,677 | 2,677 |
| AMER EQ INV HLDG CO 5.95%-A (AEL.A) | 3,626 | 3,626 |
| AMERICAN EQUITY 6.625%-B (AEL.B) | 5,122 | 5,122 |
| AMERICAN HOMES 4 RENT 6.25%-H (AMH.H) | 1,361 | 1,361 |
| ANNALY CAP MGMT INC PFD SER I (NLY.I) | 3,922 | 3,922 |
| ARCH CAPITAL GRP 4.550% SER-G(ACGLN) | 1,342 | 1,342 |
| ASPEN INSURANCE HLDG LTD 5.95% (AHL.C) | 13,522 | 13,522 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.D) | 1,352 | 1,352 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.E) | 2,735 | 2,735 |
| AT&T INC 4.750% SER-C (T.C) | 8,123 | 8,123 |
| AT&T INC 5.00% SER-A (T.A) | 2,672 | 2,672 |
| ATHENE HOLDING LTD 5.625 SER-B (ATH.B) | 2,717 | 2,717 |
| ATHENE HOLDING LTD 6.35 SER A (ATH.A) | 2,605 | 2,605 |
| ATHENE HOLDING LTD 6.375%-C (ATH.C) | 4,174 | 4,174 |
| ATHENE HOLDING LTD 7.75%DP RT (ATH.E) | 2,674 | 2,674 |
| ATLANTIC UN BANKSHARES 6.875-A (AUBAP) | 1,289 | 1,289 |
| AXIS CAP HOLDINGS LTD 5.5%-E (AXS.E) | 3,948 | 3,948 |
| BANKAMER 7.2500 SERS L (BAC.L) | 9,692 | 9,692 |
| BANK OF AMERICA CORP 5.375 S-KK (BAC.M) | 4,087 | 4,087 |
| BANK OF AMERICA CO 5.00 SER LL (BAC.N) | 4,154 | 4,154 |
| BANK OF AMERICA COR 4.375%-NN (BAC.O) | 4,078 | 4,078 |
| BANK OF AMERICA CORP 6%-GG (BAC.B) | 2,574 | 2,574 |
| BK OF AMERICA CO 5.875% SER-HH (BAC.K) | 2,575 | 2,575 |
| BK OF AMERICA CORP DEP PFD SE (BAC.S) | 1,324 | 1,324 |
| BROOKFIELD BRP HLDNGS 4.625% (BEPH) | 2,610 | 2,610 |
| BROOKFIELD FIN I UK PLC 4.5 PE (BNJ) | 2,718 | 2,718 |
| CAPITAL ONE FINANCIAL 4.80%-J (COF.J) | 2,473 | 2,473 |
| CAPITAL ONE FINANCIAL 5%-I PRF (COF.I) | 3,703 | 3,703 |
| CHS INC (CHSCM) | 4,995 | 4,995 |
| CHS INC (CHSCN) | 10,075 | 10,075 |
| CHS INC PERPETUAL PRF CL B (CHSCO) | 1,236 | 1,236 |
| CHS INC/RED PFD CL B S 4 (CHSCL) | 6,263 | 6,263 |
| CITIGRP INC 7.125%-J (C.J) | 2,182 | 2,182 |
| CITIZENS FIN GROUP 6.35%-D (CFG.D) | 4,013 | 4,013 |
| CITIZENS FINL GRP INC 5.00 E (CFG.E) | 1,361 | 1,361 |
| DIGITAL REALTY TRST 5.850-K (DLR.K) | 2,812 | 2,812 |
| DIGITAL RLTY TST INC 5.20%SERL (DLR.L) | 2,780 | 2,780 |
| ENSTAR GROUP LTD 7%-D (ESGRP) | 2,783 | 2,783 |
| EQUITABLE HLDGS DEP RP PFD A (EQH.A) | 2,756 | 2,756 |
| F N B CORP FLA DEP SHS REPSTG (FNB.E) | 2,725 | 2,725 |
| FIFTH THIRD BANCORP 6% NCUM PF (FITBP) | 1,305 | 1,305 |
| FIFTH THIRD BANCORP 6.625%-I (FITBI) | 5,290 | 5,290 |
| FIRST HORI CORP 6.50DP RP PFD (FHN.E) | 1,348 | 1,348 |
| FIRST HORIZON COR DP NCM PFD B (FHN.B) | 1,347 | 1,347 |
| GLOBAL NET LEASE INC PFD SER A (GNL.A) | 1,441 | 1,441 |
| GOLDMAN SACHS GRP INC 6.375%-K (GS.K) | 6,339 | 6,339 |
| HUNTINGTON B 5.75% DP SH PFD I (HBANM) | 1,326 | 1,326 |
| HUNTINGTON BANCSHAR 4.5%SER-H (HBANP) | 1,276 | 1,276 |
| JACKSON FINCL INC 8% DEPFD A (JXN.A) | 2,603 | 2,603 |
| JPMORGAN CHASE & C 4.55 SER-JJ (JPM.K) | 5,442 | 5,442 |
| JPMORGAN CHASE & CO4.625%-LL (JPM.L) | 10,881 | 10,881 |
| JPMORGAN CHASE & CO 5.75-DD (JPM.D) | 1,248 | 1,248 |
| JPMORGAN CHASE & CO 6.0% S-EE (JPM.C) | 1,238 | 1,238 |
| KEYCORP 5.65% SER-F (KEY.J) | 1,598 | 1,598 |
| KEYCORP 6.125% SER-E (KEY.I) | 2,485 | 2,485 |
| KEYCORP 6.2% DP SH PFD H (KEY.L) | 2,747 | 2,747 |
| LINCOLN NATL CP IND 9% DEP PFD (LNC.D) | 5,343 | 5,343 |
| M & T BK CORP FIX TO FLT PFD H (MTB.H) | 8,509 | 8,509 |
| MORGAN STANLEY 5.85%-K (MS.K) | 1,225 | 1,225 |
| MORGAN STANLEY 6.375%-I (MS.I) | 7,527 | 7,527 |
| MORGAN STANLEY 6.5% DP SH PFD (MS.P) | 2,529 | 2,529 |
| MORGAN STANLEY 6.875%-F (MS.F) | 8,834 | 8,834 |
| MORGAN STANLEY 7.125%-E (MS.E) | 2,507 | 2,507 |
| NEW YORK CMNTY BC INC SER A (NYCB.A) | 7,452 | 7,452 |
| NISOURCE INC 6.5% DEPSHS PFDB (NI.B) | 2,547 | 2,547 |
| PINNACLE FIN PRTNRS 6.75%-B (PNFPP) | 2,599 | 2,599 |
| PUBLIC STORAGE 4% DEP PFDR (PSA.R) | 1,328 | 1,328 |
| PUBLIC STORAGE 4.00% SER-P (PSA.P) | 2,575 | 2,575 |
| PUBLIC STORAGE 4.625%-L (PSA.L) | 1,333 | 1,333 |
| REGIONS FINANCIAL CO 6.375%-B (RF.B) | 2,534 | 2,534 |
| REGIONS FINANCIAL CORP 5.70%-C (RF.C) | 1,311 | 1,311 |
| SCE TR VII 7.50% TRUST SER-M (SCE.M) | 2,652 | 2,652 |
| SCE TRUST IV 5.375%-J (SCE.J) | 1,389 | 1,389 |
| SCE TRUST V 5.45%-K (SCE.K) | 5,552 | 5,552 |
| SCE TRUST VI 5%-L (SCE.L) | 1,427 | 1,427 |
| SCHWAB CHARLES CORP 4.450% J(SCHW.J) | 1,289 | 1,289 |
| STATE ST CO 5.90%-D FXD-TO-FLT (STT.D) | 2,606 | 2,606 |
| STATE STREET CORP 5.350%-G (STT.G) | 7,934 | 7,934 |
| TRUIST FINANCIAL CORP 5.25%-O (TFC.O) | 2,670 | 2,670 |
| TRUIST FINCL CORP 4.75% SER-R (TFC.R) | 2,740 | 2,740 |
| U.S. BANCORP 4.00% SER-M (USB.R) | 1,467 | 1,467 |
| VALLEY NATL BANCORP SER-A (VLYPP) | 2,776 | 2,776 |
| WELLS FARGO & CO 4.75% SER-Z (WFC.Z) | 5,410 | 5,410 |
| WELLS FARGO& COM 4.25% SER-DD (WFC.D) | 2,620 | 2,620 |
| WELLS FARGO & COMPANY 6.625%-R (WFC.R) | 2,562 | 2,562 |
| WELLS FARGO 7.5 NON-CUM CL A (WFC.L) | 9,588 | 9,588 |
| WELLS FARGO CO DEP SH PFD CL A (WFC.A) | 5,404 | 5,404 |
| WESBANCO INC 6.75% SER-A (WSBCP) | 1,340 | 1,340 |
| WESCO INTL INC DP SH FXRT PFD (WCC.A) | 2,483 | 2,483 |
| WINTRUST FINANCIAL CORP (WTFCM) | 3,865 | 3,865 |
| WINTRUST FINL COR DEP REP SR E (WTFCP) | 2,626 | 2,626 |
| ZIONS BANCORP NA 6.3000% SRS G (ZIONO) | 4,039 | 4,039 |
| NEUBERGER BERMAN STR INC INST (NSTLX) | 1,336,155 | 1,336,155 |
| PIMCO INCOME I2 (PONPX) | 1,321,597 | 1,321,597 |
| WA SMASH SRS CR PLS COMPLETION (LMECX) | 276,782 | 276,782 |
| WESTERN ASSET SMASH SERIES C (LMLCX) | 96,397 | 96,397 |
| WESTERN ASSET SMASH SERIES M (LMSMX) | 128,161 | 128,161 |
| INVESCO PREFERRED ETF (PGX) | 2,615 | 2,615 |
| SPDR BLOOMBERG 1-3 MONTH T-B (BIL) | 40,577 | 40,577 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLUB CAR CARRYALL 500 | 11,356 | 331 | 11,025 | |
| 2023 FORD TRANSIT | 92,301 | 769 | 91,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTING FEES | 73,212 | 0 | 13,752 | 68,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM HOME | 18,696 | 24,877 | 24,877 |
| PARTNERSHIP MANAGEMENT FEE RECEIVABLE | 27,318 | 28,138 | 28,138 |
| DUE FROM AGSM RENOVATION, LP | 46,513,690 | 46,152,233 | 46,152,233 |
| DUE FROM PARTNERSHIP | 0 | 116,951 | 116,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 11,276 | 0 | 3,281 | 8,023 |
| INSURANCE | 46,266 | 0 | 29,973 | 16,652 |
| COMPUTER AND TECHNICAL SUPPORT | 22,118 | 0 | 16,828 | 5,677 |
| COMMUNICATION | 6,830 | 0 | 5,196 | 1,633 |
| ASSOCIATION | 1,735 | 0 | 0 | 1,110 |
| ADMINISTRATIVE CONTRACTS | 2,708 | 0 | 0 | 3,928 |
| STAFF TRAINING | 3,983 | 0 | 3,376 | 607 |
| VEHICLE MAINTENANCE | 3,694 | 0 | 692 | 3,326 |
| CONTRACT SERVICES | 47,493 | 0 | 0 | 35,000 |
| RESIDENT SERVICES | 82,420 | 0 | 0 | 83,949 |
| MISC EXPENSE | 6,002 | 0 | 162 | 5,818 |
| LEGAL SETTLEMENT | 29,500 | 0 | 29,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AGSM RENOVATION LP INCOME | -202 | -202 | |
| MANAGEMENT FEE | 302,435 | 302,435 | |
| SERVICES INCOME | 942,304 | 942,304 | |
| PARTNERSHIP MANAGEMENT FEE | 28,137 | 28,137 | |
| MISCELLANEOUS | 29,930 | 29,930 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,045,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERED TAX LIABILITY | 0 | 17,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 108,251 | 108,251 | 108,251 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE FEE | 2,316 | 0 | 0 | 2,316 |
| FEDERAL TAXES | 37,751 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 5,710 | 5,710 | 0 |