| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Audit, Tax Preparation | 41,268 | 0 | 0 | 41,268 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2018-06-30 | 1,522 | 1,368 | SL | 10.00 % | 154 | |||
| Donated Residential Properties Remaining Basis | 2020-12-12 | 510,000 | 46,652 | SL | 27.5000 | 18,545 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| University of Southern Denmark |
Campusvej 555230 Odense Europe6550 DA |
2023-09-12 | 6,320 | Support for a scientific conference on immunization research | 6,320 | No | 9/12/2023 | 2023-09-12 | Funds utilized for intended program purpose. No diversion noted. |
| University of Saskatchewan |
105 Administration Pl North America5A2 CA |
2023-07-21 | 15,000 | Lithium Orotate Study | 15,000 | No | 7/21/2023 | 2023-07-21 | Funds utilized for intended program purpose. No diversion noted. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia 322 sh | 15,688 | 15,688 |
| Wheaton Precious Metals 452 sh | 22,311 | 22,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sprott Physical Gold 2,304 sh | FMV | 36,703 | 36,703 |
| Ishares MSCI Brazil ETF 1,229 sh | FMV | 42,961 | 42,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,522 | 1,522 | ||
| Buildings | 510,000 | 65,198 | 444,802 | 444,802 |
| Land | 115,000 | 115,000 | 115,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,660 | 0 | 0 | 3,660 |
| Item No. | 1 |
|---|---|
| Lender's Name | Elaine A Lissner |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,750,000 |
| Balance Due | 1,750,000 |
| Date of Note | 2012-12 |
| Maturity Date | 2012-12 |
| Repayment Terms | Various |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,116 | 1,116 | ||
| Books, Periodicals and References | 22 | 22 | ||
| Business Registration Fees | 2,201 | 2,201 | ||
| Insurance | 9,248 | 9,248 | ||
| Online Services | 10,199 | 10,199 | ||
| Payroll Processing Fees | 619 | 619 | ||
| Postage, Mailing Service | 436 | 436 | ||
| Program Expenses Advocacy | 16,162 | 16,162 | ||
| Program Expenses Direct Science | 61,881 | 61,881 | ||
| Rental Expenses | 9,662 | |||
| Supplies and Software | 1,654 | 1,654 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Fees | 15,000 | ||
| Refund of Expenses | 100 | ||
| Rental Income - Noninvestment Property | 33,030 | ||
| Revolution LLC Income | 15,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 172,710 | 0 | 0 | 172,710 |
| Contracting | 84,522 | 0 | 0 | 84,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on Investment Income | 4,565 | |||
| Other Taxes | 905 | 371 |