| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 14,931 | 14,931 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 275,573 | 29,282 | 29,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 18,271,243 | 21,832,770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 47,884 | 47,884 | ||
| BUILDINGS | 899,781 | 112,932 | 786,849 | 786,849 |
| LOTS 1-5, BLOCK 4, MCCALL | 2,495,270 | 2,495,270 | 1,500,000 | |
| LAND | 4,781,208 | 4,781,208 | 14,163,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 612,513 | 619,609 | 1,023,115 |
| LENDERS INVESTMENTS LLC | 502,922 | ||
| KUNA 38 LLC | 859,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY-FARMLAND | ||||
| INSURANCE | 38 | 38 | ||
| MANAGEMENT FEE | 9,651 | 9,651 | ||
| REPAIRS AND MAINTENANCE | 420 | 420 | ||
| IRRIGATION ASSESSMENT | 17,290 | 17,290 | ||
| CROP EXPENSES | 24,663 | 24,663 | ||
| EXPENSES | ||||
| MISCELLANEOUS | 55,505 | 55,505 | ||
| BROKERAGE FEES | 140,158 | 140,158 | ||
| FOREIGN TAXES | 4,201 | 4,201 | ||
| INVESTMENT EXPENSE | 1,223 | 1,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT - MORNINGSIDE SUB | 95,002 | 95,002 |
| COMMISSIONS PAYABLE | 77,810 | 87,460 |
| N/P - PROVIDENCE PROPERTIES | 10,273 | 10,273 |
| EARNEST MONEY | 800,000 | 100,000 |
| EXCISE TAX PAYABLE | 30,631 | 71,586 |
| N/P DON BRANDT | 72,769 | 72,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 96,586 | |||
| PROPERTY TAXES | 5,734 | 5,734 |