| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 65,286 | 16,322 | 16,322 | 48,964 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP 1.950% 1/15/31 | 101,284 | 101,284 |
| CITIGROUP INC V-S 4.412% 3/31/31 | 95,645 | 95,645 |
| ORACLE CORP 2.950% 4/01/30 | 108,306 | 108,306 |
| EXXON MOBIL CORP 3.482% 3/19/30 | 95,067 | 95,067 |
| GOLDMAN SACHS GP 3.800% 3/15/30 | 93,957 | 93,957 |
| JPMORGAN CHASE V-Q 2.956% 5/13/31 | 96,665 | 96,665 |
| MERCK & CO INC 4.050% 5/17/28 | 9,956 | 9,956 |
| PFIZER INC 1.700% 5/28/30 | 102,182 | 102,182 |
| BP CAP MARKETS AMERICA DTD 4/6/2020 | 95,760 | 95,760 |
| MORGAN STANLEY 3.622% 4/01/2031 | 101,335 | 101,335 |
| ROYAL BK CA MTN CONV 5.200% 8/01/28 | 45,865 | 45,865 |
| WALT DISNEY 2.000% 9/01/2029 | 106,474 | 106,474 |
| BANK OF AMERICA 2/13/2031 | 103,046 | 103,046 |
| SHELL INTERNATIONAL 2.750% 4/06/30 | 91,342 | 91,342 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 34,402 | 34,402 |
| NIKE, INC. | 61,558 | 61,558 |
| NORTHERN TRUST CORPORATION | 17,550 | 17,550 |
| NUTRIEN LTD. | 20,390 | 20,390 |
| NVIDIA CORPORATION | 275,341 | 275,341 |
| NXP SEMICONDUCTORS NV | 22,048 | 22,048 |
| OGE ENERGY CORP. | 14,950 | 14,950 |
| O'REILLY AUTOMOTIVE, INC. | 32,303 | 32,303 |
| PACKAGING CORPORATION OF AMERICA | 17,268 | 17,268 |
| PALO ALTO NETWORKS, INC. | 98,490 | 98,490 |
| PARKER-HANNIFIN CORPORATION | 63,116 | 63,116 |
| PAYPAL HOLDINGS, INC. | 26,959 | 26,959 |
| PEPSICO, INC. | 14,097 | 14,097 |
| PHILLIPS 66 | 39,942 | 39,942 |
| NEXTERA ENERGY, INC. | 23,020 | 23,020 |
| NEWMONT CORPORATION | 25,372 | 25,372 |
| NETFLIX, INC. | 87,638 | 87,638 |
| NETAPP, INC. | 45,755 | 45,755 |
| LAMAR ADVERTISING COMPANY | 26,464 | 26,464 |
| LEAR CORPORATION | 26,124 | 26,124 |
| MARRIOTT INTERNATIONAL, INC. | 32,924 | 32,924 |
| MARSH & MCLENNAN COMPANIES, INC. | 56,462 | 56,462 |
| MCKESSON CORPORATION | 37,964 | 37,964 |
| MEDTRONIC PUBLIC LIMITED COMPANY | 20,677 | 20,677 |
| PROSPERITY BANCSHARES, INC. | 31,359 | 31,359 |
| MERCK & CO., INC. | 93,975 | 93,975 |
| METLIFE, INC. | 40,339 | 40,339 |
| METTLER-TOLEDO INTERNATIONAL INC. | 16,981 | 16,981 |
| MOLSON COORS BEVERAGE COMPANY | 25,341 | 25,341 |
| MONSTER BEVERAGE CORPORATION | 58,417 | 58,417 |
| MSCI INC. | 19,798 | 19,798 |
| NATIONAL FUEL GAS COMPANY | 15,653 | 15,653 |
| META PLATFORMS, INC. | 98,755 | 98,755 |
| RADIAN GROUP INC. | 31,319 | 31,319 |
| REALTY INCOME CORPORATION | 22,509 | 22,509 |
| RIO TINTO PLC | 50,633 | 50,633 |
| VERALTO CORPORATION | 2,221 | 2,221 |
| RAYTHEON TECHNOLOGIES CORP | 82,205 | 82,205 |
| ZOETIS INC. | 105,396 | 105,396 |
| WORKDAY, INC. | 36,440 | 36,440 |
| WELLS FARGO & COMPANY | 63,395 | 63,395 |
| W.W. GRAINGER, INC. | 72,096 | 72,096 |
| VISA INC. | 174,435 | 174,435 |
| VICI PROPERTIES INC. | 28,405 | 28,405 |
| VERIZON COMMUNICATIONS INC. | 24,053 | 24,053 |
| UNITY SOFTWARE INC | 5,438 | 5,438 |
| UNITEDHEALTH GROUP INCORPORATED | 141,094 | 141,094 |
| UNITED PARCEL SERVICE, INC. | 41,037 | 41,037 |
| UNION PACIFIC CORPORATION | 52,071 | 52,071 |
| UBER TECHNOLOGIES, INC. | 55,475 | 55,475 |
| TRACTOR SUPPLY COMPANY | 19,353 | 19,353 |
| THERMO FISHER SCIENTIFIC INC. | 74,841 | 74,841 |
| SHERWIN-WILLIAMS COMPANY | 39,299 | 39,299 |
| S&P GLOBAL INC. | 59,911 | 59,911 |
| SALESFORCE, INC. | 79,205 | 79,205 |
| SEA LIMITED | 9,842 | 9,842 |
| SNAP-ON INCORPORATED | 28,884 | 28,884 |
| SPLUNK INC. | 43,115 | 43,115 |
| STRYKER CORPORATION | 44,021 | 44,021 |
| KONTOOR BRANDS, INC. | 56,553 | 56,553 |
| TE CONNECTIVITY LTD | 16,720 | 16,720 |
| TEXAS INSTRUMENTS INCORPORATED | 47,558 | 47,558 |
| ESTEE LAUDER COMPANIES INC. | 33,491 | 33,491 |
| HOME DEPOT, INC. | 33,615 | 33,615 |
| KRAFT HEINZ COMPANY | 35,982 | 35,982 |
| PNC FINANCIAL SERVICES GROUP, INC. | 24,931 | 24,931 |
| PROGRESSIVE CORPORATION | 33,608 | 33,608 |
| TESLA, INC. | 10,436 | 10,436 |
| KONINKLIJKE PHILIPS NV | 38,028 | 38,028 |
| MICROSOFT CORPORATION | 337,308 | 337,308 |
| KEYSIGHT TECHNOLOGIES, INC. | 19,727 | 19,727 |
| AVERY DENNISON CORPORATION | 20,822 | 20,822 |
| BAILLIE GIFFORD EMERGING MARKETS EQUITIES FUND CLASS K | 374,813 | 374,813 |
| BERKSHIRE HATHAWAY INC., | 44,939 | 44,939 |
| KINDER MORGAN, INC. | 28,224 | 28,224 |
| CARDINAL HEALTH, INC. | 41,530 | 41,530 |
| ATLASSIAN CORPORATION | 33,063 | 33,063 |
| CDW CORPORATION | 26,369 | 26,369 |
| CHEVRON CORPORATION | 20,435 | 20,435 |
| CHUBB LTD | 49,268 | 49,268 |
| CINTAS CORPORATION | 32,544 | 32,544 |
| CISCO SYSTEMS, INC. | 27,685 | 27,685 |
| CITIGROUP INC. | 38,117 | 38,117 |
| CME GROUP INC. | 24,851 | 24,851 |
| CF INDUSTRIES HOLDINGS, INC. | 12,720 | 12,720 |
| ASTRAZENECA PLC | 16,568 | 16,568 |
| ACCENTURE PUBLIC LIMITED COMPANY | 35,793 | 35,793 |
| ADOBE INC. | 92,473 | 92,473 |
| ADVANCE AUTO PARTS, INC. | 9,765 | 9,765 |
| ALCON INC. | 42,654 | 42,654 |
| ALPHABET INC. | 49,031 | 49,031 |
| AMAZON.COM, INC. | 195,547 | 195,547 |
| AMERICAN INTERNATIONAL GROUP, INC. | 60,569 | 60,569 |
| AMERIPRISE FINANCIAL, INC. | 22,410 | 22,410 |
| AMGEN INC. | 30,530 | 30,530 |
| AON PLC | 18,916 | 18,916 |
| APPLE INC. | 223,912 | 223,912 |
| APPLIED MATERIALS, INC. | 24,473 | 24,473 |
| APTIV PLC | 21,443 | 21,443 |
| ARCHER-DANIELS-MIDLAND COMPANY. | 19,716 | 19,716 |
| ASML HOLDING NV | 52,227 | 52,227 |
| COMCAST CORPORATION | 40,430 | 40,430 |
| CONOCOPHILLIPS | 84,499 | 84,499 |
| BROADCOM INC. | 44,650 | 44,650 |
| ISHARES:CORE MSCI EMMKTS | 169,443 | 169,443 |
| ISHARES:RUSS 1000 VL ETF | 214,825 | 214,825 |
| ISHARES:RUSS 2000 ETF | 557,572 | 557,572 |
| JOHNSON & JOHNSON | 18,182 | 18,182 |
| ISHARES:RUSS 1000 GR ETF | 338,035 | 338,035 |
| ISHARES:RUSS 1000 ETF | 815,629 | 815,629 |
| ISHARES:MSCI EAFE ETF | 822,822 | 822,822 |
| CORNING INCORPORATED | 11,723 | 11,723 |
| INTUITIVE SURGICAL, INC. | 44,532 | 44,532 |
| INTUIT INC. | 28,126 | 28,126 |
| INTERNATIONAL FLAVORS & FRAGRANCES INC. | 19,919 | 19,919 |
| INTERNATIONAL BUSINESS MACHINES CORPORATION | 56,098 | 56,098 |
| INTEL CORPORATION | 24,020 | 24,020 |
| ILLINOIS TOOL WORKS INC. | 18,598 | 18,598 |
| HALLIBURTON COMPANY | 21,329 | 21,329 |
| GENUINE PARTS COMPANY | 23,684 | 23,684 |
| INGREDION INCORPORATED | 37,443 | 37,443 |
| DOVER CORPORATION | 17,688 | 17,688 |
| DOLLAR GENERAL CORPORATION | 13,323 | 13,323 |
| FREEPORT-MCMORAN INC. | 20,732 | 20,732 |
| EATON CORPORATION PUBLIC LIMITED COMPANY | 68,875 | 68,875 |
| ELECTRONIC ARTS INC. | 20,111 | 20,111 |
| EOG RESOURCES, INC. | 24,190 | 24,190 |
| DARDEN RESTAURANTS, INC. | 40,254 | 40,254 |
| EQUINIX, INC. | 38,659 | 38,659 |
| EQUINOR ASA | 22,971 | 22,971 |
| COSTCO WHOLESALE CORPORATION | 52,806 | 52,806 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC | 25,058 | 25,058 |
| FASTENAL COMPANY | 28,240 | 28,240 |
| DANAHER CORPORATION | 18,739 | 18,739 |
| DEXCOM, INC. | 41,074 | 41,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIRTUS KAR SMALL-CAP GROWTH I | AT COST | 277,983 | 277,983 |
| ISHARES:GLOBAL REIT ETF | AT COST | 228,017 | 228,017 |
| VANGUARD COMMODITY STRATEGY FUND | AT COST | 197,600 | 197,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 166,891 | 42,578 | 124,313 | 124,313 |
| EQUIPMENT | 32,706 | 20,846 | 11,860 | 11,860 |
| LAND | 47,536 | 0 | 47,536 | 47,536 |
| SOFTWARE | 41,134 | 36,112 | 5,022 | 5,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,833 | 0 | 21,833 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN THIRD-PARTY TRUSTS | 906,190 | 1,009,272 | 1,009,272 |
| DUE FROM AFFILIATES | 323,030 | 183,986 | 183,986 |
| INVESTMENT IN SUBSIDIARIES | 0 | 2,876,471 | 2,876,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING, MARKETING, AND BRANDING | 11,349 | 0 | 0 | 11,349 |
| DUES & SUBSCRIPTIONS | 3,641 | 0 | 0 | 3,641 |
| GENERAL LIABILITY INSURANCE | 3,006 | 0 | 3,006 | 0 |
| IT & EQUIPMENT | 65,741 | 0 | 65,741 | 0 |
| MISCELLANEOUS | 809 | 0 | 809 | 0 |
| BANK FEES | 367 | 367 | 367 | 0 |
| OFFICE EXPENSE | 8,403 | 0 | 0 | 8,403 |
| PAYROLL FEES | 1,320 | 0 | 0 | 1,320 |
| PROFESSIONAL TRAINING & CERTIFICATION | 5,124 | 0 | 0 | 5,124 |
| RECRUITMENT EXPENSES | 790 | 0 | 0 | 790 |
| REPAIRS & MAINTENANCE | 44,261 | 0 | 0 | 44,261 |
| RESIDENTS SERVICES | 14,678 | 0 | 0 | 14,678 |
| WORKERS COMPENSATION INSURANCE | 1,100 | 0 | 0 | 1,100 |
| SALARIES & BENEFITS FOR RELATED ORGANIZATIONS | 1,092,308 | 0 | 871,392 | 220,916 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 812,228 | 812,228 | |
| OTHER INCOME | 826 | 826 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTERESTS IN THIRD-PARTY TRUSTS | 103,082 |
| EQUITY TRANSFER FROM RELATED ORGANIZATIONS | 927,548 |
| UNREALIZED GAIN ON INVESTMENTS | 1,904,244 |
| PRIOR PERIOD ADJUSTMENT TO PRESENT INVESTMENTS IN SUBSIDIARIES | 2,820,647 |
| CHANGE IN INVESTMENT IN SUBSIDIARIES | 55,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 8,422 | 13,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 80,975 | 80,975 | 80,975 | 0 |
| CONSULTANTS | 21,059 | 0 | 21,059 | 0 |
| OTHER FEES | 11,502 | 0 | 0 | 11,502 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASON WRIGHT SENIOR LIVING INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
47-1890506 | MANAGEMENT FEE REVENUE FROM ENTITY DURING 2023. | 506,096 |
| COLONY CARE SENIOR LIVING INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
45-4741875 | EQUITY TRANSFER AND MANAGEMENT FEE REVENUE FROM ENTITY DURING 2023. | 61,204 |
| BRIGHT FUTURES EARLY LEARNING CENTER INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
82-1978704 | EQUITY TRANSFER AND MANAGEMENT FEE REVENUE FROM ENTITY DURING 2023. | 15,152 |
| Total | 1,739,777 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASON WRIGHT SENIOR LIVING INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
47-1890506 | CHARITABLE CONTRIBUTION AND EXPENSE REIMBURSEMENT TO ENTITY DURING 2023. | 506,096 |
| COLONY CARE SENIOR LIVING INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
45-4741875 | CHARITABLE CONTRIBUTION TO ENTITY DURING 2023. | 61,204 |
| BRIGHT FUTURES EARLY LEARNING CENTER INC |
74 WALNUT STREET SPRINGFIELD,MA01105 |
82-1978704 | CHARITABLE CONTRIBUTION TO ENTITY DURING 2023. | 15,152 |
| Total | 582,452 | |||