| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed assters | 0 | 0 | 78,173 | 78,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other assets | 50,000 | 43,760 | 43,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,459 | 0 | 0 | 0 |
| Health insurance | 14,418 | 0 | 0 | 0 |
| Telephone | 152 | 0 | 0 | 0 |
| Advertising | 231 | 0 | 0 | 0 |
| Donations | 1,121 | 0 | 0 | 0 |
| Utilities | 240 | 0 | 0 | 0 |
| Dues and suscriptions | 80 | 0 | 0 | 0 |
| Office supplies | 11,256 | 0 | 0 | 0 |
| Repairs and maintenance | 5,333 | 0 | 0 | 0 |
| Travel and lodge | 3,248 | 0 | 0 | 0 |
| Auto expense | 541 | 0 | 0 | 0 |
| Materials | 64,966 | 0 | 0 | 0 |
| Payroll related taxes | 18,328 | 0 | 0 | 0 |
| Bank charges | 9,062 | 0 | 0 | 0 |
| Office expense | 6,716 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan payable | 38,096 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 86,481 | 0 | 0 | 0 |