| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,370 | 0 | 0 | 8,370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Office Desk | 2017-10-29 | 588 | 509 | 200DB | 8.93 % | 53 | |||
| Copier/Fax | 2018-08-26 | 1,045 | 984 | 200DB | 5.76 % | 61 | |||
| Photograph | 2018-09-16 | 538 | 507 | 200DB | 5.76 % | 31 | |||
| Furniture | 2018-10-31 | 2,527 | 2,381 | 200DB | 5.76 % | 146 | |||
| Furniture | 2019-06-30 | 857 | 808 | 200DB | 5.76 % | 49 | |||
| Improvement | 2018-12-17 | 4,450 | 749 | SL | 3.64 % | 162 | |||
| Furniture | 2019-08-02 | 441 | 303 | 200DB | 8.93 % | 39 | |||
| Furniture | 2019-08-02 | 147 | 101 | 200DB | 8.93 % | 13 | |||
| Furniture | 2020-07-29 | 321 | 221 | 200DB | 8.93 % | 29 | |||
| Computer | 2020-10-29 | 610 | 564 | 200DB | 7.41 % | 46 | |||
| Computer | 2021-03-16 | 1,247 | 1,155 | 200DB | 7.41 % | 92 | |||
| Equipment | 2020-08-12 | 201 | 143 | 200DB | 11.52 % | 23 | |||
| Equipment | 2021-01-13 | 1,703 | 1,213 | 200DB | 11.52 % | 196 | |||
| Equipment | 2021-02-26 | 619 | 441 | 200DB | 11.52 % | 71 | |||
| Equipment | 2021-07-06 | 503 | 359 | 200DB | 11.52 % | 58 | |||
| Computer | 2021-08-05 | 1,279 | 995 | 200DB | 14.81 % | 189 | |||
| iPad | 2022-07-18 | 1,116 | 868 | 200DB | 14.81 % | 165 | |||
| Furniture | 2021-09-02 | 546 | 212 | 200DB | 17.49 % | 95 | |||
| Furniture | 2021-09-14 | 196 | 76 | 200DB | 17.49 % | 34 | |||
| Furniture | 2022-09-18 | 436 | 62 | 200DB | 24.49 % | 107 | |||
| Furniture | 2023-04-12 | 2,331 | 333 | 200DB | 24.49 % | 571 | |||
| Furniture | 2023-07-31 | 366 | 52 | 200DB | 24.49 % | 90 | |||
| Equipment | 2023-11-23 | 1,560 | 200DB | 20.00 % | 312 | ||||
| Equipment | 2023-11-26 | 873 | 200DB | 20.00 % | 175 | ||||
| Equipment | 2024-01-30 | 319 | 200DB | 20.00 % | 64 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab - 9394 | 106,530 | 729,678 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,875 | 9,403 | 2,472 | 1,000 |
| Machinery and Equipment | 30,993 | 28,092 | 2,901 | 1,000 |
| Improvements | 13,200 | 9,661 | 3,539 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charge | 35 | 35 | ||
| Cleaning Expense | 1,925 | 1,925 | ||
| Computer and Internet Expense | 792 | 792 | ||
| Continuing Education Expense | 210 | 210 | ||
| Dues and Subscriptions | 371 | 371 | ||
| Event Expense | 1,240 | 1,240 | ||
| Filing Fees | 95 | 95 | ||
| Gardening Service | 3,570 | 3,570 | ||
| Meals and Entertainment | 9,062 | 9,062 | ||
| Office Expense | 290 | 290 | ||
| Office Supply | 259 | 259 | ||
| Parking and Toll | 192 | 192 | ||
| Postage Expense | 108 | 108 | ||
| Repair and Maintenance | 2,023 | 2,023 | ||
| Telephone Expense | 2,362 | 2,362 | ||
| Utilities | 3,652 | 3,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 1,380 | 3,891 |
| Name | Address |
|---|---|
| XIAOBO FAN AND YING JI |
3225 EMERSON ST PALO ALTO,CA94306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Expense | 537 | 537 |