| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREAS - 3.625% - 05/15/2026 | 29,347 | 29,661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 23,477 | 27,917 |
| ASTON RIVER ROAD SMALL CAP VAL | 72,455 | 76,580 |
| AVERY DENNISON CORP | 24,082 | 25,472 |
| BERKSHIRE HATHAWAY INC. CLASS | 22,446 | 25,323 |
| BORG WARNER INC | 18,020 | 16,133 |
| CAUSEWAY INTERNATIONAL VALUE F | 40,348 | 52,512 |
| CORNING INC | 23,081 | 19,701 |
| DISTILLATE US FUNDAMENTAL STAB | 134,123 | 151,319 |
| DRIEHAUS EMERGING MARKETS GROW | 138,899 | 129,166 |
| DRIEHAUS SMALL CAP GROWTH INST | 74,956 | 76,837 |
| FPA CRESCENT PORTFOLIO | 82,596 | 90,359 |
| FS KKR CAPITAL CORP | 36,768 | 38,143 |
| GOLDMAN SACHS GQG PARTNERS INT | 142,978 | 150,763 |
| HORIZON KINETICS INFLATION BEN | 60,911 | 61,272 |
| ISHARES BONDS DEC 2027 CORP ET | 134,348 | 136,401 |
| ISHARES IBONDS DEC 2026 TERM C | 51,926 | 52,556 |
| JPMORGAN DIVERSIFIED RETURN IN | 53,443 | 58,483 |
| KAR AUCTION SERVICES INC | 23,401 | 23,148 |
| LIBERTY BROADBAND CORPORATION | 25,145 | 16,360 |
| MICROSOFT CORP | 23,853 | 30,459 |
| PIMCO FUNDAMENTAL INDEXPLUS TR | 223,956 | 254,260 |
| PIMCO INCOME FUND | 376,252 | 383,075 |
| QUALCOMM INC | 24,897 | 23,141 |
| ROCHE HOLDING LTD ADR | 23,623 | 17,970 |
| SALESFORCE.COM | 25,529 | 34,208 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 24,917 | 24,858 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 189,218 | 196,479 |
| SPDR S&P 500 ETF TRUST | 304,178 | 352,031 |
| SPROTT PHYSICAL GOLD AND SILVE | 50,333 | 53,084 |
| STARBUCKS CORP COM | 25,276 | 28,995 |
| TEXAS INSTRUMENTS INC | 23,405 | 22,842 |
| THERMO FISHER SCIENTIFIC INC | 24,014 | 22,293 |
| VAN ECK INTERNATIONAL INVESTOR | 33,125 | 30,987 |
| VANGUARD MID-CAP ETF | 94,996 | 96,778 |
| VANGUARD RUSSELL 1000 VALUE ET | 146,721 | 150,605 |
| VANGUARD TOTAL BOND MARKET ETF | 223,457 | 225,713 |
| VANGUARD TOTAL INTERNATIONAL S | 40,755 | 41,348 |
| VANGUARD TOTAL STOCK MARKET ET | 242,593 | 281,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANKONA CAPITAL PARTNERS II, L. | 67,376 | 67,375 | |
| KLIMA CAPITAL I OFFSHORE LP | 250,000 | 343,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,297 | 17,297 | ||
| Bank Charges | 45 | 45 | ||
| K-1 Exp ANKONA CAPITAL PARTNER | 5,190 | 5,190 | ||
| Postage/Delivery Service | 26 | 26 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ANKONA CAPITAL PARTNERS II, L.P | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,745 | 18,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 800 | |||
| 990-PF Extension for 2022 | 300 | |||
| Foreign Tax Paid | 222 | 222 |