| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 24,500 | 4,000 | 17,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRECKINRIDGE INTERMEDIATE 4466 | 1,053,764 | 1,053,764 |
| BRECKINRIDGE LTD GOVT 1736 | 3,165,503 | 3,165,503 |
| SCHWAB EQTY MUTUAL FUNDS 0426 | 16,954,532 | 16,954,532 |
| CHISHOLM PARTNERS III LP | ||
| NAVIS PARTNERS V | 180,470 | 180,470 |
| CASH RESERVES | 2,955,789 | 2,955,789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 5,626 | 5,626 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE K-1 NAUTIC PARTNERS V, LP | 40,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 140 | 49 | 91 | |
| AUTOMOBILE | 1,067 | 107 | 961 | |
| DUES AND SUBSCRIPTIONS | 95 | 95 | ||
| INSURANCE | 6,489 | 1,752 | 4,778 | |
| COMPUTER AND INTERNET EXPENSE | 6,471 | 1,941 | 7,861 | |
| BOARD MEETING EXPENSE | 12,089 | 12,089 | ||
| OFFICE EXPENSE | 4,017 | 1,406 | 2,611 | |
| POSTAGE | 525 | 184 | 341 | |
| TELEPHONE | 2,402 | 721 | 1,681 | |
| SPECIAL PROJECTS | 11,483 | 11,483 | ||
| K-1 CHISHOLM PARTNERS III, LP | 494 | 494 | ||
| OTHER DEDUCTIONS | ||||
| K-1 NAUTIC PARTNERS V, LP- | 199 | 199 | ||
| OTHER DEDUCTIONS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 NAUTIC PARTNERS V, LP | 445 | 445 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,457,516 |
| BOOK/TAX DIFFERENCE K-1 CHISHOLM PARTNERS III, LP | 3,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 4,716 | 18,316 |
| DEFERRED FEDERAL EXCISE TAXES | 67,774 | 101,243 |
| PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & MGMT FEES | 35,252 | 35,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 220 | 220 | ||
| PAYROLL TAXES | 2,290 | 229 | 2,298 | |
| EXCISE TAX | 53,785 |