| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,700 | 6,175 | 18,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 23,855,325 | 23,855,325 |
| LIMITED LIABILITY PARTNERSHIPS | FMV | 1,576,619 | 1,576,619 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT - ACCOUNTS PAYABLE | 11,664 |
| ACCRUAL TO CASH ADJUSTMENT - DEFERRED TAX EXPENSE | 33,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 560 | 0 | 560 | |
| CONSULTING | 12,615 | 0 | 12,615 | |
| PENSION PLAN ADMIN FEES | 1,240 | 0 | 1,240 | |
| PRINTING/PUBLICATIONS | 3,767 | 0 | 3,767 | |
| INSURANCE | 962 | 0 | 962 | |
| DUES & SUBSCRIPTIONS | 17,978 | 0 | 17,978 | |
| COMPUTER | 6,959 | 0 | 6,959 | |
| K-1 ORDINARY BUSINESS LOSS | 22,334 | 22,334 | 0 | |
| OFFICE EXPENSE | 10,947 | 0 | 10,947 | |
| K-1 INVESTMENT EXPENSES | 21,474 | 21,474 | 0 | |
| INVESTMENT FEES | 69,301 | 69,301 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,071 | 1,071 | 1,071 |
| Description | Amount |
|---|---|
| ACCRUED PRIOR YEAR CONTRIBUTIONS | 140,000 |
| CURRENT YEAR UNREALIZED GAINS | 2,400,168 |
| BOOK/TAX DIFFERENCES RELATING TO K-1'S | 193,635 |
| ESTIMATED TAXES PAID | 90,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 76,000 | 29,000 |
| PLEDGE COMMITMENTS | 140,000 | 0 |
| INCOME TAXES PAYABLE | 13,564 | 2,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,315 | 0 | 16,315 |