| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 shares of 1300 SHS Abbvie | 95,030 | 154,970 |
| 1500 shares of 100 SHS GOOG/ALPHABET INC | 21,292 | 211,395 |
| 1600 shares of 300 SHS AMZN | 34,417 | 243,104 |
| 1000 shares of 2100 SHS AAPL | 14,479 | 192,530 |
| 6000 shares of 7500 SHS BAC | 48,591 | 202,020 |
| 300 shares of 300 SHS BLK | 50,946 | 243,540 |
| 2000 shares of 3000 SHS CSCO | 31,080 | 101,040 |
| 1500 shares of 3000 JPM | 87,248 | 255,150 |
| 650 shares of 1000 SHS McDonalds | 62,490 | 192,731 |
| 800 shares of 1270 SHS MSFT | 19,729 | 300,832 |
| 1600 shares of 1800 SHS Procter Gamble Co | 133,535 | 234,464 |
| 250 shares of 500 SHS Broadcom | 72,223 | 279,063 |
| 1000 shares of 1600 SHS Chevron | 113,500 | 149,160 |
| 2000 shares of 2000 SHS Coca-cola Company | 95,280 | 117,860 |
| 1000 shares of 1000 SHS Constellation Brands | 189,534 | 241,750 |
| 500 shares of 800 SHS United Health Group | 119,055 | 263,235 |
| 1500 shares of 2000 SHS Valero Energy Group | 127,155 | 195,000 |
| 2500 shares of 2500 SHS Verizon | 139,400 | 94,250 |
| 4000 shares of 4000 VABGUARD FTSE EMERGIN GVWO | 168,480 | 164,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | FMV | 3,378,132 | 3,378,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Amount |
|---|---|
| NONDEDUCTIBLE LIFE INSURANCE PREMIUM | 143,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 100,000 | |||
| INVESTMENT FEES | 28,952 | 28,952 | ||
| WDFI FILING FEE | 25 |
| Description | Amount |
|---|---|
| INCREASE IN LIFE INSURANCE VALUE | 116,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 12,438 |