| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCW6Z5 SUMMIT PARTNERS SUB | AT COST | 532,107 | 263,244 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 138,244 | 145,175 |
| 921910501 VANGUARD INTERNATION | |||
| 96MSCCGT4 CB OFFSHORE CREDIT O | AT COST | 739,046 | 452,428 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 175,383 | 257,507 |
| 464287242 ISHARES IBOXX INVST | AT COST | 590,893 | 554,517 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 318,518 | 533,928 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 175,502 | 178,689 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 132,462 | 572,436 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 253,438 | 230,224 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 195,032 | 283,771 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 81369Y886 UTILITIES SELECT SEC | AT COST | 356,045 | 509,110 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 193,572 | 160,977 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 250,000 | 264,613 |
| 861728400 STONE RIDGE HY REINS | AT COST | 492,715 | 472,899 |
| 95MSC61P3 SUMMIT PART SUB DEBT | AT COST | 48,169 | 44,357 |
| 96MSCXLN5 CB OFFSHORE CREDIT O | AT COST | 108,941 | 83,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,215 | 2,495 | 2,495 |
| Description | Amount |
|---|---|
| ROC ADJ | 1,765 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 15,008 | 15,008 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 181 | 181 | |
| FROM PARTNERSHIP/S-CORP | 102,506 | 102,506 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 62,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 481 | 481 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,065 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,734 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |