| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEWITT, HEERSCHAP & COUCH ACCOUNTING | 7,740 | 1,548 | 6,192 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | Purchased | 2024-07 | 410,307 | 410,307 | ||||||
| MORGAN STANLEY #4034 - SECURITY SALES LT | Purchased | 2024-07 | 494,331 | 508,165 | -13,834 | |||||
| MORGAN STANLEY #4034 - SECURITY SALES ST | Purchased | 2024-07 | 90,444 | 100,078 | -9,634 | |||||
| RBC #9923 - SECURITY SALES LT | Purchased | 2024-07 | 62,500 | 68,700 | -6,200 | |||||
| SCHWAB #8100 - SECURITY SALES LT | Purchased | 2024-07 | 2,007,063 | 693,940 | 1,313,123 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - RBC 9923 | 1,567,840 | 1,325,212 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - MS 4034 | 2,603,987 | 4,191,881 |
| CORPORATE STOCKS - SCHWAB 8100 | 5,138,387 | 11,591,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELLINGTON INVESTMENT FUND | 1,992,817 | 1,992,817 | |
| REITS, BOND & EQUITY FUNDS | 16,277,294 | 15,147,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSEMIHL, MCDERMOTT & DOWNIE LEGAL SERVICES | 740 | 740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSITS | 9,762 | 0 | 0 |
| Description | Amount |
|---|---|
| 50% MEALS | 33 |
| FEDERAL TAX EXPENSE | 34,834 |
| ROUNDING | 6 |
| EL FANDANGO REISSUED CHECK | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & INTERNET | 2,816 | 282 | 2,534 | |
| DUES & SUBSCRIPTIONS | 1,905 | 191 | 1,714 | |
| GIFTS | 1,897 | 1,897 | ||
| INSURANCE | 2,207 | 221 | 1,986 | |
| LICENSES | 30 | 30 | ||
| MEALS @ 50% | 33 | 0 | 33 | |
| OFFICE EXPENSES | 2,637 | 264 | 2,373 | |
| POSTAGE & SHIPPING | 338 | 34 | 304 | |
| TELEPHONE | 1,758 | 176 | 1,582 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON FUND INT/DIV/GAINS | 223,301 | 223,301 | |
| SETTLEMENT FUNDS | 15 | 15 |
| Description | Amount |
|---|---|
| PEDCO, KEEP PUEBLO BEAUTIFUL VOIDED CHECKS | 6,500 |
| PRIOR YEAR ELLINGTON FUND | 24,035 |
| I WILL PROJECT GRANT CHECK - DECLINED | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,022 | 2,395 |
| FEDERAL TAXES PAYABLE | 0 | 12,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLWOOD INVESTMENT | 30,000 | 30,000 | ||
| MORGAN STANLEY INVESTMENT | 31,001 | 31,001 | ||
| CHARLES SCHWAB INVESTMENT | 16,039 | 16,039 | ||
| ELLINGTON FUND INVESTMENT | 11,095 | 11,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,518 | 752 | 6,766 |