| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,977 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-01-01 | 1,875 | |||||||
| IPAD | 2020-07-31 | 735 | 355 | S/L | 5.0000 | 147 | |||
| GROWLAB GARDEN BEDS | 2020-12-26 | 8,658 | 2,474 | S/L | 7.0000 | 1,237 | |||
| REAL FOOD STUDIO | 2021-05-16 | 1,104 | 250 | S/L | 7.0000 | 157 | |||
| METAL GARDEN BEDS | 2021-04-30 | 1,185 | 282 | S/L | 7.0000 | 169 | |||
| UTILITY BARN | 2021-06-11 | 4,134 | 935 | S/L | 7.0000 | 591 | |||
| ROADWAY STRUCTURE WORK | 2022-09-28 | 34,465 | 1,231 | S/L | 7.0000 | 4,923 | |||
| BIG JUICER | 2022-04-19 | 28,285 | 2,694 | S/L | 7.0000 | 4,041 | |||
| FURNITURE STORE | 2022-09-07 | 2,719 | 129 | S/L | 7.0000 | 389 | |||
| BAR CART | 2022-10-07 | 4,620 | 165 | S/L | 7.0000 | 660 | |||
| RFS RENOVATION | 2022-03-01 | 524,631 | 17,488 | S/L | 25.0000 | 20,985 | |||
| EQUIPMENT RFS RENOVATION | 2022-03-01 | 54,524 | 6,491 | S/L | 7.0000 | 7,789 | |||
| MARKETEER REFRIGERATOR | 2022-03-01 | 7,002 | 834 | S/L | 7.0000 | 1,000 | |||
| WALK-IN REFRIGERATOR | 2022-03-01 | 31,596 | 3,761 | S/L | 7.0000 | 4,514 | |||
| JUICE BAR | 2022-03-01 | 6,089 | 725 | S/L | 7.0000 | 870 | |||
| COMPUTER | 2023-01-30 | 1,748 | S/L | 5.0000 | 320 | ||||
| COMPUTER | 2023-01-30 | 750 | S/L | 5.0000 | 138 | ||||
| GROWLAB FENCE | 2023-05-01 | 8,408 | S/L | 15.0000 | 374 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 722,528 | 86,118 | 636,410 | 636,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 5,043 | |||
| ADVERTISING | 155 | |||
| TRAVEL | 78 | |||
| INSURANCE | 2,054 | |||
| GROWLAB | 5,251 | |||
| EDUCATION AND TRAINING | 3,670 | |||
| MEALS | 311 | |||
| FOOD CLASS CONTRACTOR | 223 | |||
| TAXES AND LICENSES | 200 | |||
| MEMBERSHIP FEE | 164 | |||
| SHIPPING | 95 | |||
| SUBSCRIPTIONS | 35 | |||
| EQUIPMENT | 13 | |||
| BANK SERVICE CHARGES | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES | 1,805 | 1,805 | |
| GROW LAB | 330 | 330 | |
| RAINBOW ROOM | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARYROLL LIABILITIES | 1,070 | 349 |
| CREDIT CARD LIABILITY | 119 | 1,445 |