| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 429,654 | 746,650 |
| 741479109 PRICE T ROWE GROWTH | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 109,390 | 119,099 |
| 922038203 VANGUARD GLOBAL EQUI | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 401,873 | 497,650 |
| 87245P650 TIAA CREF SHORT TERM | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 232,385 | 247,984 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 173,039 | 253,690 |
| 13161T401 CALVERT SHORT DURATI | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 217,058 | 440,527 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 189,417 | 262,664 |
| 78463X889 SPDR PORTFOLIO DEVEL | |||
| 922908678 VANGUARD VALUE INDEX | AT COST | 237,839 | 347,853 |
| 037833100 APPLE INC | AT COST | 23,476 | 96,265 |
| 057071854BAIRD AGGREGATE BOND | |||
| 464287457ISHARES 1 3 YEAR TRE | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 277,068 | 363,804 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 536,303 | 597,975 |
| 594918104MICROSOFT CORP COM | |||
| 713448108PEPSICO INC | |||
| 717081103PFIZER INC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 320,706 | 340,703 |
| 256210105 DODGE COX INCOME | AT COST | 345,314 | 365,593 |
| 256219106 DODGE COX STOCK FUN | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 349,960 | 347,375 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 193,557 | 201,466 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 281,975 | 383,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,828 | 5,378 | 5,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL MEETING EXPENSES | 250 | 0 | 250 | |
| US BANK SERVICING FEES | 300 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 164 | 164 |
| Description | Amount |
|---|---|
| CHECKS ISSUED IN 2022, CLEARED IN 2023 | 5,000 |
| COST BASIS ADJ | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 39,931 | 35,938 | 3,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,611 | 1,611 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |