| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288646 ISHARES TRUST ISHARE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 159,003 | 202,282 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 412295107 HARDING LOEVNER INTE | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,431 | 34,313 |
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 37,493 | 91,238 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 233,197 | 214,825 |
| 316146265 FIDELITY MID CAP IND | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 693390882 P I M C O FOREIGN BO | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 146,104 | 149,420 |
| CASH CASH | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 46,444 | 83,457 |
| 464288612 ISHARES INTERMEDIATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 921910501 VANGUARD INTERNATION | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 40,000 | 40,284 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 55,000 | 55,983 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,000 | 55,186 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 45,000 | 44,310 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 44,979 | 45,177 |
| 464287200 ISHARES CORE S P 500 | AT COST | 39,479 | 42,137 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 260,356 | 260,924 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,014 | 15,511 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,901 | 39,844 |
| 464287499 ISHARES RUSSELL MID | AT COST | 39,952 | 39,972 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 44,844 | 45,447 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,067 | 47,169 |
| 861728400 STONE RIDGE HY REINS | AT COST | 55,000 | 54,513 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 245 | 0 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39 | 39 | |
| FEDERAL TAX REFUND | 1,390 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |