| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DANIEL C. SCIOLETTI, JR., CPA | 2,550 | 2,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP-30,500 SHS COM | 184,524 | 1,389,275 |
| AMER FDS CAP WORLD G&I-6541.584 SHS | 289,300 | 458,805 |
| BRISTOL MYERS SQUIBB-1,000 SHS COM | 25,180 | 41,530 |
| CHEVRON CORP-1,000 SHS COM | 53,269 | 156,420 |
| KRAFT HEINZ CO.-6,300 SHS COM | 58,547 | 202,986 |
| MERCK & CO-2,000 SHS COM | 58,988 | 247,600 |
| MONELEZ INT'L-21,106 SHS COM | 120,944 | 1,381,177 |
| PFIZER INC-2,000 SHS COM | 53,643 | 55,960 |
| PHILIP MORRIS INTL-25,800 SHS COM | 347,419 | 2,614,314 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 556,415 | 23,369 | 533,046 | 604,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | ||||
| DUES | 30 | 30 | ||
| HEALTH DEPT CERTIFICATE | 80 | 80 | ||
| INSURANCE | 6,859 | 6,859 | ||
| IRRIGATION EXPENSE | 950 | 950 | ||
| LOCK REPLACEMENT | 150 | 150 | ||
| OFFICE/POSTAGE | 168 | 168 | ||
| REPAIRS | 1,389 | 1,389 | ||
| SUPPLIES | 690 | 690 | ||
| TREE REMOVAL | 1,300 | 1,300 | ||
| UTILITIES | 2,602 | 2,602 | ||
| INVESTMENT DEPRECIATION | 12,747 | 12,747 | ||
| EXPENSES | ||||
| COMM OF MASS-ANNUAL REPORT | 19 | 19 | ||
| COMM OF MASS-FORM PC | 128 | 128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REAL ESTATE DEPOSIT | 10,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ANNUAL FEE | 175 | 175 | ||
| RESIDENTIAL REAL ESTATE | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED INC TAX 06/30/23 BAL DUE | 3,090 | 3,090 | ||
| FED INC TAX 06/30/24 ESTIMATE | 8,590 | 8,590 | ||
| FED TAX ON UNDISTRIBUTED INCOME | 17,749 | 17,749 |