| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 1,748 | 4,475 |
| 17275R102 CISCO SYSTEMS INC | 2,544 | 2,898 |
| 02079K305 ALPHABET INC CL A | 1,591 | 6,557 |
| 57636Q104 MASTERCARD INC | 646 | 3,088 |
| 91324P102 UNITED HEALTH GROUP | 1,012 | 4,074 |
| 023135106 AMAZON.COM INC | ||
| 56585A102 MARATHON PETROLEUM C | 390 | 1,735 |
| 031162100 AMGEN INC | 2,534 | 4,687 |
| 438516106 HONEYWELL INTERNATIO | 2,380 | 4,698 |
| 594918104 MICROSOFT CORP | 2,013 | 16,537 |
| 037833100 APPLE INC | 1,592 | 12,216 |
| 46625H100 J P MORGAN CHASE CO | 1,627 | 4,854 |
| 92826C839 VISA INC | 1,454 | 3,412 |
| 375558103 GILEAD SCIENCES INC | 1,425 | 1,441 |
| 060505104 BANK OF AMERICA CORP | 2,827 | 4,255 |
| 20030N101 COMCAST CORP CL A | 5,565 | 5,052 |
| 03027X100 AMERICAN TOWER CORP | 6,144 | 6,220 |
| G1151C101 ACCENTURE PLC CL A | 3,727 | 4,855 |
| 09247X101 BLACKROCK INC | 2,900 | 4,724 |
| 882508104 TEXAS INSTRUMENTS IN | 2,333 | 4,085 |
| 012653101 ALBEMARLE CORP | 2,024 | 2,101 |
| 92343V104 VERIZON COMMUNICATIO | 3,348 | 2,474 |
| 855244109 STARBUCKS CORP | 2,400 | 1,791 |
| 717081103 PFIZER INC | 2,634 | 2,154 |
| 87612E106 TARGET CORP | 4,618 | 4,145 |
| 002824100 ABBOTT LABORATORIES | 4,293 | 3,845 |
| 12572Q105 CME GROUP INC | 1,717 | 1,573 |
| 00287Y109 ABBVIE INC | 3,263 | 3,773 |
| 032654105 ANALOG DEVICES INC | 1,625 | 2,283 |
| 086516101 BEST BUY CO INC | 1,910 | 2,107 |
| 149123101 CATERPILLAR INC | 532 | 999 |
| 20825C104 CONOCOPHILLIPS | 1,577 | 2,059 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,114 | 3,369 |
| 559222401 MAGNA INTL INC CL | 3,104 | 2,137 |
| 609207105 MONDELEZ INTERNATION | 3,212 | 3,403 |
| 617446448 MORGAN STANLEY | 4,746 | 5,637 |
| 65339F101 NEXTERA ENERGY INC | 3,500 | 3,116 |
| 907818108 UNION PACIFIC CORP | 1,488 | 1,584 |
| G54950103 LINDE PLC SHS | 1,709 | 2,633 |
| G5960L103 MEDTRONIC PLC | 3,717 | 3,463 |
| 166764100 CHEVRON CORPORATION | 3,560 | 3,598 |
| 244199105 DEERE CO. | 3,594 | 3,363 |
| 30303M102 FACEBOOK INC A | 2,026 | 2,017 |
| 654106103 NIKE INC | 1,674 | 1,357 |
| 74340W103 PROLOGIS INC | 1,159 | 1,011 |
| 747525103 QUALCOMM INC | 3,754 | 4,382 |
| 806857108 SCHLUMBERGER LTD | 1,842 | 1,604 |
| 911312106 UNITED PARCEL SERVIC | 3,141 | 2,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 23,182 | 24,284 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,352 | 31,042 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,686 | 43,199 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 21,708 | 24,192 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,568 | 23,828 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,636 | 28,464 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,939 | 36,498 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,170 | 48,015 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,972 | 23,609 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,417 | 24,080 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,566 | 41,756 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,597 | 23,907 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,664 | 16,876 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 17,648 | 17,395 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 11,889 | 11,992 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 390 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |