| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,281 | 2,840 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,681 | 1,598 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,820 | 2,402 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,465 | 5,727 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 2,679 | 2,655 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,159 | 2,730 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,376 | 3,486 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,241 | 5,772 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,148 | 4,336 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,595 | 1,421 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,912 | 2,069 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 9,614 | 17,511 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,010 | 2,777 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,265 | 4,649 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,030 | 2,854 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 640 | 551 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 213 | 213 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 2,109 | 2,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 156 | 0 | 156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |