| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 10,438 | 14,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,026 | 11,562 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 29,368 | 27,922 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 7,072 | 12,698 |
| 06828M876 BARON EMERGING MARKE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 9,869 | 27,154 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 25,185 | 47,123 |
| 921910501 VANGUARD INTERNATION | AT COST | 5,030 | 5,721 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 21,609 | 20,539 |
| CASH CASH | |||
| 693390882 P I M C O FOREIGN BO | AT COST | 6,466 | 5,887 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,225 | 2,434 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,335 | 19,322 |
| 31420B300 FEDERATED HERMES INS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464288646 ISHARES TRUST ISHARE | AT COST | 11,268 | 10,709 |
| 87234N765 TCW EMERGING MARKETS | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,368 | 10,523 |
| 316146265 FIDELITY MID CAP IND | AT COST | 14,060 | 13,795 |
| 46429B655 ISHARES FLOATING RAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,424 | 8,377 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 14,081 | 14,061 |
| 464288521 ISHARES CORE US REIT | AT COST | 5,632 | 5,731 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,618 | 5,516 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 12,635 | 12,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 44 | 0 | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |