| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1986 VARIOUS MINERAL INTE | AT COST | 3 | 18,698 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 101,639 | 192,629 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 64,916 | 59,096 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 99,454 | 107,242 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 187,057 | 290,839 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287242 ISHARES IBOXX INVST | AT COST | 197,238 | 175,463 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 241,428 | 914,884 |
| 256210105 DODGE COX INCOME | AT COST | 86,964 | 86,658 |
| 464287804 ISHARES CORE S P SMA | AT COST | 58,048 | 61,863 |
| 704223775 IMPAX GLBL ENVIRONME | AT COST | 40,000 | 44,550 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,833 | 76,003 |
| 861728400 STONE RIDGE HY REINS | AT COST | 65,000 | 64,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 118 | 0 | 118 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 | |
| ROYALTY INCOME | 5,205 | 5,205 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 27,122 |
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GROFFGRAVEM | 265,000 | 1981-09 | 0 % | 2400 BLAISDELL AVE S. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,905 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |