| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,680 | 10,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 8,831 | 163,584 |
| 438516106 HONEYWELL INTERNATIO | 32,870 | 32,031 |
| 91324P102 UNITED HEALTH GROUP | 6,500 | 36,157 |
| 46625H100 J P MORGAN CHASE CO | 7,489 | 70,386 |
| 931142103 WAL MART STORES INC | 290 | 15,438 |
| 17275R102 CISCO SYSTEMS INC | 20,246 | 15,678 |
| 060505104 BANK OF AMERICA CORP | 15,066 | 46,770 |
| 717081103 PFIZER INC | 40,074 | 20,258 |
| 20030N101 COMCAST CORP CL A | 35,972 | 27,921 |
| 79466L302 SALESFORCE COM INC | 15,043 | 25,196 |
| 461202103 INTUIT INC | 4,298 | 11,173 |
| 57636Q104 MASTERCARD INC | 10,904 | 19,411 |
| 81762P102 SERVICENOW INC | 5,608 | 14,947 |
| 30303M102 FACEBOOK INC A | 21,168 | 38,825 |
| 037833100 APPLE INC | 77,711 | 127,425 |
| 57667L107 MATCH GROUP INC NEW | 35,090 | 7,018 |
| 70450Y103 PAYPAL HOLDINGS INC | 40,611 | 9,981 |
| 28176E108 EDWARDS LIFESCIENCES | 3,698 | 3,972 |
| 22160K105 COSTCO WHSL CORP | 9,602 | 22,100 |
| 023135106 AMAZON.COM INC | 26,568 | 31,693 |
| 02079K305 ALPHABET INC CL A | 27,848 | 58,288 |
| 217204106 COPART INC COM | 17,177 | 30,546 |
| 78409V104 S P GLOBAL INC | 5,788 | 8,028 |
| 375558103 GILEAD SCIENCES INC | 35,908 | 41,715 |
| 012653101 ALBEMARLE CORP | 25,651 | 17,862 |
| 56585A102 MARATHON PETROLEUM C | 14,769 | 62,626 |
| G5960L103 MEDTRONIC PLC | 30,500 | 20,858 |
| 87612E106 TARGET CORP | 19,993 | 17,321 |
| G6095L109 APTIV PLC | 8,207 | 4,648 |
| 808513105 SCHWAB CHARLES CORP | 5,764 | 8,180 |
| 03027X100 AMERICAN TOWER CORP | 41,117 | 35,766 |
| H1467J104 CHUBB LTD | ||
| 893641100 TRANSDIGM GROUP INC | 2,999 | 6,388 |
| 15135B101 CENTENE CORP COM | 24,471 | 26,122 |
| 88339J105 TRADE DESK INC THE C | 18,809 | 19,436 |
| 855244109 STARBUCKS CORP | 19,228 | 14,480 |
| 12572Q105 CME GROUP INC | 9,983 | 8,650 |
| 09247X101 BLACKROCK INC | 29,280 | 25,982 |
| 882508104 TEXAS INSTRUMENTS IN | 33,265 | 34,237 |
| 002824100 ABBOTT LABORATORIES | 26,431 | 20,886 |
| 009066101 AIRBNB INC CL A | 11,034 | 9,856 |
| 65339F101 NEXTERA ENERGY INC | 10,575 | 8,780 |
| 086516101 BEST BUY CO INC | 13,947 | 11,548 |
| 149123101 CATERPILLAR INC | 9,624 | 14,323 |
| 92343V104 VERIZON COMMUNICATIO | 9,811 | 7,588 |
| 437076102 HOME DEPOT INC | 40,934 | 36,145 |
| 98954M101 ZILLOW GROUP INC | 8,891 | 6,981 |
| 031162100 AMGEN INC | 23,335 | 31,557 |
| G1151C101 ACCENTURE PLC CL A | 31,852 | 25,790 |
| 458140100 INTEL CORP | 9,407 | 5,203 |
| 92826C839 VISA INC | 12,519 | 14,961 |
| 00287Y109 ABBVIE INC | 19,490 | 22,812 |
| 00724F101 ADOBE SYS INC | 11,143 | 16,111 |
| 007903107 ADVANCED MICRO DEVIC | 10,391 | 19,952 |
| 032654105 ANALOG DEVICES INC | 10,935 | 14,152 |
| 20825C104 CONOCOPHILLIPS | 9,312 | 9,036 |
| 235851102 DANAHER CORP | 9,442 | 9,994 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,453 | 15,047 |
| 550021109 LULULEMON ATHLETICA | 6,946 | 6,571 |
| 559222401 MAGNA INTL INC CL | 18,504 | 11,481 |
| 609207105 MONDELEZ INTERNATION | 19,971 | 19,567 |
| 617446448 MORGAN STANLEY | 21,895 | 21,673 |
| 64110L106 NETFLIX.COM INC | 7,238 | 13,498 |
| 67066G104 NVIDIA CORP | 6,283 | 37,062 |
| 697435105 PALO ALTO NETWORKS I | 10,711 | 22,714 |
| 90353T100 UBER TECHNOLOGIES IN | 9,703 | 22,385 |
| 907818108 UNION PACIFIC CORP | 9,132 | 9,955 |
| G54950103 LINDE PLC SHS | 10,864 | 14,042 |
| 126650100 CVS HEALTH CORPORATI | 7,788 | 6,556 |
| 244199105 DEERE CO. | 8,869 | 8,593 |
| 70432V102 PAYCOM SOFTWARE INC | 9,003 | 5,006 |
| 747525103 QUALCOMM INC | 9,587 | 17,329 |
| 911312106 UNITED PARCEL SERVIC | 13,337 | 11,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 417,897 | 375,952 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 201,290 | 201,648 |
| 641224415 NEUBERGER BERMAN EME | |||
| 949915482 ALLSPRING SPECIAL MI | AT COST | 343,391 | 387,718 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 219,962 | 224,539 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 223,196 | 221,631 |
| 31420B300 FEDERATED HERMES INS | AT COST | 265,753 | 228,836 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 311,911 | 410,998 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 315,533 | 379,045 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 109,346 | 105,762 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 154,139 | 164,588 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 180,861 | 161,024 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 82,139 | 78,681 |
| 87234N765 TCW EMERGING MARKETS | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 73,144 | 75,934 |
| 464287804 ISHARES CORE S P SMA | AT COST | 261,263 | 259,717 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 58 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,597 | 1,597 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,753 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 958 | 958 | 0 |