| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,923 | 3,541 |
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| CASH CASH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,459 | 1,659 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,122 | 2,252 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 1,608 | 4,173 |
| 31420B300 FEDERATED HERMES INS | |||
| 316146265 FIDELITY MID CAP IND | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 2,250 | 3,943 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 537 | 888 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 3,212 | 6,827 |
| 693390882 P I M C O FOREIGN BO | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 1,000 | 982 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,100 | 1,109 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,566 | 1,563 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 1,173 | 1,134 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 666 | 657 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 3,488 | 3,495 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 276 | 275 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 986 | 966 |
| 464287499 ISHARES RUSSELL MID | AT COST | 992 | 973 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 970 | 955 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,000 | 1,007 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,181 | 1,198 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,551 | 1,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |