| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,245 | 68,335 |
| 693390882 P I M C O FOREIGN BO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,616 | 35,116 |
| 412295107 HARDING LOEVNER INTE | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 316146265 FIDELITY MID CAP IND | |||
| CASH CASH | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 37,287 | 86,126 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 42,013 | 79,322 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 17,218 | 28,445 |
| 06828M876 BARON EMERGING MARKE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,623 | 46,998 |
| 46429B655 ISHARES FLOATING RAT | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 55,255 | 120,808 |
| 31420B300 FEDERATED HERMES INS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 20,000 | 19,674 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,000 | 24,371 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,000 | 33,074 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 24,272 | 23,431 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 16,100 | 15,771 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,229 | 73,191 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,930 | 7,067 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,989 | 19,801 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,088 | 29,756 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,022 | 21,693 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,000 | 22,446 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,089 | 22,586 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,000 | 30,810 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 120 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 | |
| FEDERAL TAX REFUND | 302 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 200 | 200 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |