| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 3,796 | 6,668 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,214 | 12,151 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,260 | 6,736 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,429 | 55,270 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,082 | 13,802 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,553 | 7,077 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,070 | 6,616 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,265 | 8,521 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,809 | 8,526 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,808 | 10,678 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,245 | 6,761 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,319 | 12,000 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,064 | 6,850 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,072 | 5,043 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 5,094 | 5,109 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 3,238 | 3,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |