| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,641 | 10,250 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,359 | 11,362 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,089 | 8,062 |
| 464287200 ISHARES CORE S P 500 | AT COST | 53,806 | 68,404 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,096 | 8,137 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,911 | 11,229 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,168 | 10,624 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,740 | 8,075 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,952 | 18,596 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,850 | 13,459 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,141 | 24,656 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,728 | 5,592 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,198 | 16,327 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,282 | 23,140 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,305 | 7,418 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,447 | 2,203 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 8,138 | 8,079 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 7,943 | 8,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 765 | 765 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 1,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |