| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,075 | 2,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 13922 STANFORD - B3 - LAND | 2013-01-01 | 3,000 | |||||||
| 13922 STANFORD -B3 - CONDO | 2013-01-01 | 57,000 | 20,641 | S/L | 27.5000 | 2,073 | |||
| 1973 LIMA ST - LAND | 2016-12-31 | 32,000 | |||||||
| 1973 LIMA - BUILDING | 2016-12-31 | 188,000 | 41,018 | S/L | 27.5000 | 2,564 | |||
| 14206 E 1ST DR C3 | 2018-02-23 | 110,263 | 19,547 | S/L | 27.5000 | 4,009 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LIMA SALE | 2016-12 | PURCHASE | 2023-05 | 415,000 | 220,000 | 14,822 | 223,760 | 43,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 515,073 | 46,270 | 468,803 | 1,094,000 |
| LAND | 79,000 | 79,000 | 79,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 267 | 267 | ||
| GIFTS | 1,400 | 1,400 | ||
| HOA DUES | 10,744 | 10,744 | ||
| INSURANCE | 3,669 | 3,669 | ||
| MEMBERSHIP EXPENSE | 100 | 100 | ||
| REPAIRS | 74,898 | 74,898 | ||
| UTILITIES | 1,085 | 1,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL PROPERTY INCOME | 61,400 | 61,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,940 | 2,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 700 | 700 | ||
| PROPERTY MANAGMENT FEES | 67 | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES 990PF- 2018 | 26 | 26 | ||
| TAXES 990PF - 2022 | 4 | 4 | ||
| REAL ESTATE | 9,073 | 9,073 |