| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287242 ISHARES IBOXX INVST | AT COST | 219,887 | 186,924 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 275,622 | 263,164 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 211,556 | 232,014 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 286,335 | 398,874 |
| 922908736 VANGUARD GROWTH INDE | AT COST | 133,155 | 260,685 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 94,674 | 100,923 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 142,738 | 179,012 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 414,562 | 542,225 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 106,368 | 153,742 |
| CASH CASH | AT COST | 3,646 | 3,646 |
| 464288596 ISHARES GOVERNMENT C | AT COST | 54,171 | 44,165 |
| 06828M876 BARON EMERGING MARKE | AT COST | 88,169 | 110,266 |
| 464288448 ISHARES INTERNATIONA | AT COST | 216,136 | 191,615 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 165,086 | 131,338 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 205,391 | 205,798 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 92,137 | 82,042 |
| 31420B300 FEDERATED HERMES INS | AT COST | 364,377 | 361,405 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 330,752 | 532,969 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 410,641 | 940,298 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 173,904 | 313,468 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 627,684 | 555,771 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 447,560 | 498,311 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 555,588 | 660,516 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 379,320 | 859,295 |
| 921910501 VANGUARD INTERNATION | AT COST | 301,605 | 434,837 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 95,456 | 84,080 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 130,937 | 401,973 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 158,968 | 241,052 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 286,124 | 281,499 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 123,891 | 122,553 |
| 861728400 STONE RIDGE HY REINS | AT COST | 68,943 | 67,268 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 667 | 667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,693 | 2,693 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,106 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,933 | 1,933 | 0 |