| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLOBAL EX U | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,402 | 27,910 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,260 | 13,436 |
| 46429B655 ISHARES FLOATING RAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,235 | 13,874 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 31420B300 FEDERATED HERMES INS | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 19,639 | 32,991 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,443 | 55,655 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 19,075 | 36,387 |
| CASH CASH | |||
| 693390882 P I M C O FOREIGN BO | |||
| 316146265 FIDELITY MID CAP IND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,916 | 11,429 |
| 06828M876 BARON EMERGING MARKE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 6,500 | 6,617 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,202 | 9,345 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,000 | 12,068 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 9,278 | 8,857 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,364 | 27,859 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,396 | 2,478 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,386 | 6,520 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,930 | 10,135 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,950 | 5,940 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,000 | 6,258 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,007 | 9,526 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,000 | 11,918 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 47 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 136 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |