| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CJZ5 U S TREASURY NT | 24,045 | 24,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 7,426 | 11,111 |
| 007903107 ADVANCED MICRO DEVIC | 15,025 | 41,526 |
| 02079K305 ALPHABET INC CL A | 13,919 | 36,430 |
| 023135106 AMAZON.COM INC | 30,485 | 57,975 |
| 03027X100 AMERICAN TOWER CORP | 8,248 | 9,913 |
| 031162100 AMGEN INC | 11,294 | 16,872 |
| 032654105 ANALOG DEVICES INC | 7,118 | 18,489 |
| 036752103 ELEVANCE HEALTH INC | 17,877 | 21,133 |
| 037833100 APPLE INC | 3,887 | 94,779 |
| 038222105 APPLIED MATERIALS IN | 25,043 | 36,106 |
| 084670702 BERKSHIRE HATHAWAY I | 25,571 | 34,578 |
| 110122108 BRISTOL MYERS SQUIBB | 7,728 | 4,984 |
| 125896100 C M S ENERGY CORP | 12,073 | 12,204 |
| 166764100 CHEVRON CORPORATION | 653 | 13,296 |
| 17275R102 CISCO SYSTEMS INC | 22,603 | 22,282 |
| 172967424 CITIGROUP INC | 14,137 | 15,865 |
| 191216100 COCA COLA COMPANY | 248 | 22,278 |
| 20030N101 COMCAST CORP CL A | 11,069 | 12,100 |
| 22160K105 COSTCO WHSL CORP | 9,026 | 17,000 |
| 254687106 DISNEY WALT CO | 15,407 | 13,404 |
| 26875P101 E O G RES INC | 12,448 | 14,979 |
| 278865100 ECOLAB INC | ||
| 285512109 ELECTRONIC ARTS INC | 10,115 | 12,540 |
| 34959J108 FORTIVE CORP WI | 8,304 | 8,966 |
| 38141G104 GOLDMAN SACHS GROUP | 6,193 | 15,831 |
| 438516106 HONEYWELL INTERNATIO | 10,792 | 16,870 |
| 445658107 HUNT J B TRANS SVCS | 13,957 | 11,200 |
| 46625H100 J P MORGAN CHASE CO | 3,707 | 49,958 |
| 532457108 ELI LILLY CO | 15,225 | 97,781 |
| 548661107 LOWES CO INC | 18,267 | 19,621 |
| 57636Q104 MASTERCARD INC | 18,243 | 26,470 |
| 580135101 MCDONALDS CORP | 12,708 | 17,839 |
| 58933Y105 MERCK AND CO INC | 9,161 | 14,237 |
| 594918104 MICROSOFT CORP | 10,152 | 107,268 |
| 609207105 MONDELEZ INTERNATION | 12,511 | 12,041 |
| 654106103 NIKE INC | 7,355 | 6,030 |
| 666807102 NORTHROP GRUMMAN COR | 13,955 | 16,130 |
| 67103H107 O REILLY AUTOMOTIVE | 9,137 | 15,841 |
| 68902V107 OTIS WORLDWIDE CORP | 6,484 | 7,701 |
| 742718109 PROCTER GAMBLE CO | 4,911 | 25,068 |
| 74340W103 PROLOGIS INC | 12,436 | 9,209 |
| 808513105 SCHWAB CHARLES CORP | 25,054 | 19,454 |
| 855244109 STARBUCKS CORP | 6,744 | 6,851 |
| 872590104 T -MOBILE US INC | 14,817 | 20,437 |
| 87612E106 TARGET CORP | 2,034 | 4,441 |
| 911312106 UNITED PARCEL SERVIC | 12,221 | 10,401 |
| 91324P102 UNITED HEALTH GROUP | 13,841 | 29,028 |
| 929160109 VULCAN MATERIALS CO | 8,636 | 11,191 |
| 92939U106 WEC ENERGY GROUP INC | 4,684 | 5,335 |
| 98138H101 WORKDAY INC | 9,968 | 11,849 |
| G54950103 LINDE PLC SHS | 11,407 | 31,156 |
| G5960L103 MEDTRONIC PLC | 17,676 | 16,450 |
| G6095L109 APTIV PLC | 12,147 | 6,408 |
| INVESTMENTS - CORPORATE STOCK | ||
| 60741F104 MOBILEYE GLOBAL INC | 5,907 | 5,617 |
| 80105N105 SANOFI A D R | 4,905 | 4,852 |
| 922475108 VEEVA SYSTEMS INC-CL | 4,729 | 4,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09258N570 BLACKROCK TACTICAL O | AT COST | 22,542 | 23,275 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 233203868 DFA LARGE CAP INTL P | AT COST | 40,192 | 40,002 |
| 256206103 DODGE COX INTERNATI | AT COST | 43,798 | 47,835 |
| 256219106 DODGE COX STOCK FUN | AT COST | 26,333 | 26,264 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 186,273 | 154,559 |
| 31374TSC4 F N M A #323715 | AT COST | 298 | 303 |
| 36201JF61 GNMA #584389 | AT COST | 68 | 68 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 53,106 | 73,073 |
| 464287564 ISHARES COHEN STEERS | AT COST | 24,981 | 44,686 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 59,777 | 75,678 |
| 464288588 ISHARES MBS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,493 | 70,316 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 43,798 | 47,314 |
| 693390841 P I M C O HIGH YIELD | AT COST | 46,256 | 40,667 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,840 | 26,151 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 124,257 | 103,458 |
| 78463V107 SPDR GOLD TRUST | AT COST | 33,810 | 42,142 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 45,385 | 62,624 |
| 922020839 VANGUARD CORE BOND F | AT COST | 40,000 | 38,293 |
| 922031836 VANGUARD SHORT TERM | |||
| 922908595 VANGUARD SMALL CAP G | AT COST | 58,952 | 62,533 |
| INVESTMENTS - OTHER | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 10,000 | 9,858 |
| 025076647 AMERICAN CENTURY M/ | AT COST | 35,000 | 35,875 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,000 | 19,955 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,130 | 26,765 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 30,000 | 30,539 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,000 | 43,821 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - INTEREST | 1 | 1 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 71 | 71 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 421 | 421 | |
| FEDERAL TAX REFUND | 2,755 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 578 | 578 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |