| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 11,400 | 0 | 0 | 11,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 21,980 | 21,980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 2000-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 2000-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 52,672 | 52,672 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 8,018 | 8,018 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 1,496 | 1,496 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 76,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 24,046 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 118,609 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furnace - CH | 2007-08-01 | 52,950 | 52,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 3,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-07-30 | 4,252 | 4,252 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 5,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Doors Deck | 2010-07-19 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 4,826 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 9,260 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Deck Door - CH | 2010-08-08 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sign - Deposit - CH | 2011-06-28 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-07-19 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Phone System | 2011-03-21 | 5,558 | 5,558 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sign Final CH | 2011-10-31 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Entrance CH | 2012-06-04 | 4,560 | 4,560 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-08-30 | 31,930 | 31,930 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Computer | 2012-06-26 | 1,604 | 1,604 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Burner - Gym | 2013-06-19 | 27,990 | 27,990 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2012-09-17 | 4,083 | 4,083 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2012-09-24 | 1,753 | 1,753 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Hard Drive | 2012-10-15 | 679 | 679 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Copier | 2013-01-02 | 365 | 365 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-18 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 6,720 | 6,720 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Ally entrance | 2013-08-05 | 1,350 | 1,350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 mOTION DETECTORS | 2013-08-19 | 497 | 497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 16 led LAMPS | 2013-08-19 | 1,166 | 1,166 | SL | 5.000000000000 | 0 | 0 | 0 | |
| kEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Exterior LED lights | 2013-10-03 | 2,788 | 2,788 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Exit lights motion dectors | 2014-03-05 | 3,680 | 3,680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Front Entrance Stairs | 2014-04-22 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 4,425 | 4,425 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Gravel for concrete pad | 2013-08-08 | 3,523 | 3,523 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Concrete for gym entrance | 2013-08-19 | 1,484 | 1,484 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Refinish 16 Doors | 2013-08-20 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Replace concrete stairs | 2013-09-03 | 5,600 | 5,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rail | 2013-10-21 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LeD Exit lights motion dectors | 2014-03-05 | 2,956 | 2,956 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Led Mini Close up | 2014-04-22 | 3,105 | 3,105 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Flex Connector | 2014-05-05 | 6,095 | 6,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-14 | 7,045 | 7,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-24 | 1,630 | 1,630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer Server | 2013-08-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP Laptop | 2014-06-23 | 995 | 995 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2014-07-31 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sky light Window CH | 2014-10-23 | 3,600 | 3,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump pump - CH | 2014-11-03 | 1,445 | 1,445 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Upgrade wiring and lights CH | 2015-05-05 | 2,615 | 2,615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Windows CH | 2015-06-01 | 4,665 | 4,665 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Wiring Upgrade CH | 2015-06-15 | 6,364 | 6,364 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Front Steps CH | 2015-06-24 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Windows CH | 2015-06-30 | 2,655 | 2,655 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Vinyl flooring Bowling Alley CH | 2015-07-27 | 4,856 | 4,856 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery Bowling Alley | 2015-01-20 | 14,000 | 6,300 | SL | 20.000000000000 | 700 | 0 | 700 | |
| Pinsetters Bowling Alley | 2015-01-20 | 25,000 | 11,250 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| Finish Materials Bowling Alley | 2015-03-16 | 39,257 | 17,667 | SL | 20.000000000000 | 1,963 | 0 | 1,963 | |
| AC and Heat Bowling Alley | 2015-04-06 | 1,000 | 450 | SL | 20.000000000000 | 50 | 0 | 50 | |
| Remove Old Pinsetters | 2015-04-06 | 7,895 | 3,555 | SL | 20.000000000000 | 395 | 0 | 395 | |
| Five Lanes and Gutters | 2015-04-21 | 16,368 | 7,362 | SL | 20.000000000000 | 818 | 0 | 818 | |
| Furniture Bowling Alley | 2015-05-05 | 36,810 | 16,568 | SL | 20.000000000000 | 1,841 | 0 | 1,841 | |
| Pinsetters Bowling Alley | 2015-05-18 | 47,500 | 21,375 | SL | 20.000000000000 | 2,375 | 0 | 2,375 | |
| Mounting Blocks Bowling Alley | 2015-05-18 | 800 | 360 | SL | 20.000000000000 | 40 | 0 | 40 | |
| Prep materials for Bowling Alley | 2015-05-18 | 7,695 | 3,465 | SL | 20.000000000000 | 385 | 0 | 385 | |
| Installation Materials Bowling Alley | 2015-06-24 | 19,475 | 8,766 | SL | 20.000000000000 | 974 | 0 | 974 | |
| Track, carpet, mural backdrop Bowling Alley | 2015-07-27 | 12,373 | 5,571 | SL | 20.000000000000 | 619 | 0 | 619 | |
| Heat Exchanger Gym | 2014-08-11 | 5,396 | 5,396 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Clock/Radio Communication Key | 2015-07-27 | 1,280 | 1,280 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Stairs front of building | 2015-08-03 | 10,800 | 10,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Vinyl flooring Bowling Alley CH | 2015-08-27 | 9,860 | 9,860 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rubber Sports floor deposit | 2015-08-27 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve replacement | 2015-09-01 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New ceillling bowling alley | 2015-09-21 | 3,150 | 3,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve | 2015-10-05 | 4,242 | 4,242 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rubber sports floor | 2015-10-06 | 5,781 | 5,781 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Wiring Bowling Alley | 2015-10-06 | 6,384 | 6,384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve | 2015-10-19 | 4,255 | 4,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Ceilling tiles bowling alley | 2015-10-19 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Skylight | 2015-10-19 | 2,875 | 2,875 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Hand Rails | 2015-11-16 | 7,900 | 7,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Hand Rails | 2015-11-16 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Lights Gym | 2015-11-16 | 9,985 | 9,985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC Heating for bowling alley | 2015-08-03 | 7,200 | 7,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC and Heat Bowling Alley | 2015-10-05 | 7,200 | 7,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Ball returns trim | 2015-10-05 | 5,621 | 5,621 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Well | 2016-10-18 | 8,970 | 8,970 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Irrigation System | 2016-10-31 | 13,445 | 13,445 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Landscaping | 2017-04-24 | 21,960 | 21,960 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Security System | 2016-09-02 | 6,290 | 6,290 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Flooring | 2016-08-01 | 26,095 | 26,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Land-COMMUNITY HOUSE | 2016-10-11 | 171,160 | L | 0 | 0 | 0 | |||
| Security System Gym | 2016-09-02 | 1,549 | 1,549 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Land - Community House - Paving | 2017-10-30 | 22,000 | L | 0 | 0 | 0 | |||
| Roofs and Flashing CH | 2017-08-14 | 6,500 | 6,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Fence - 44 H0pe St | 2017-10-16 | 2,498 | 2,498 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Light Fixtures CH | 2017-10-30 | 1,987 | 1,987 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 400 AMP Electric Panel CH | 2018-04-30 | 4,337 | 4,337 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Garage Door Opener | 2017-09-07 | 1,436 | 1,436 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C for KP Room | 2017-09-25 | 9,623 | 9,623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| John Deere Tractor | 2018-06-06 | 9,088 | 9,088 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer MAD | 2018-06-25 | 1,749 | 1,749 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Phone System | 2018-07-02 | 2,300 | 2,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer BS | 2018-07-16 | 1,374 | 1,374 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler condensate Tank Gym | 2017-10-30 | 6,456 | 6,456 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Security Card System | 2018-01-02 | 3,450 | 3,450 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Bathroom renovations | 2018-08-20 | 47,272 | 47,272 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HANDICAP ENTRANCE | 2018-08-20 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 400 AMP PANEL INSTALL | 2018-08-27 | 9,845 | 9,845 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GANNET MEMORIAL RENOVATIONS | 2018-09-10 | 25,185 | 25,185 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDENSATE WATCHMAN REPLACEMENT | 2018-11-19 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATIONS | 2019-07-01 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HOME THEATER PROJECTOR AND SCREEN | 2018-09-25 | 1,336 | 1,336 | SL | 5.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE SNOWBLOWER | 2018-10-22 | 2,399 | 2,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATIONS | 2019-08-06 | 13,116 | 10,492 | SL | 5.000000000000 | 2,624 | 0 | 2,624 | |
| BATHROOM RENOVATIONS | 2019-09-10 | 4,434 | 3,548 | SL | 5.000000000000 | 886 | 0 | 886 | |
| CONDENSATE WATCHMAN REPLACEMENT | 2019-10-28 | 5,695 | 4,556 | SL | 5.000000000000 | 1,139 | 0 | 1,139 | |
| STANDBY GENERATOR | 2020-01-06 | 11,874 | 9,500 | SL | 5.000000000000 | 2,374 | 0 | 2,374 | |
| BOYS AND GIRLS LOCKER ROOM IMPROVEMENTS | 2019-10-16 | 4,970 | 3,976 | SL | 5.000000000000 | 994 | 0 | 994 | |
| DOUBLE HUNG WINDOWS | 2020-07-21 | 7,898 | 6,320 | SL | 5.000000000000 | 1,578 | 0 | 1,578 | |
| GUTTER REPLACEMENT | 2020-07-21 | 8,995 | 7,196 | SL | 5.000000000000 | 1,799 | 0 | 1,799 | |
| GENERAC AIR COLLED GENERATOR | 2019-08-06 | 11,907 | 9,524 | SL | 5.000000000000 | 2,383 | 0 | 2,383 | |
| MITSHUBISHI DUCTLESS HEAT PUMP AC | 2020-03-23 | 5,560 | 4,448 | SL | 5.000000000000 | 1,112 | 0 | 1,112 | |
| SAMSUNG TV AND VIDEO BAR AND TV CART | 2020-04-21 | 2,497 | 1,996 | SL | 5.000000000000 | 501 | 0 | 501 | |
| GYM IMPROVEMENTS | 2020-01-21 | 3,820 | 3,820 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Land - GYM | 2020-12-30 | 358,645 | L | 0 | 0 | 0 | |||
| 4 GRANITE BENCHES | 2020-08-24 | 3,150 | 1,890 | SL | 5.000000000000 | 630 | 0 | 630 | |
| RENOVATE MAIN FLOOR BATHROOM | 2020-11-30 | 12,978 | 7,788 | SL | 5.000000000000 | 2,596 | 0 | 2,596 | |
| IRON ROUGH PIPING 1ST FLOOR BATHROOM | 2020-11-19 | 6,550 | 3,930 | SL | 5.000000000000 | 1,310 | 0 | 1,310 | |
| REWIRE TRIP LIGHTS BOWLING ALLEY CENTRAL LIGHTING | 2021-02-08 | 2,609 | 1,566 | SL | 5.000000000000 | 522 | 0 | 522 | |
| ASBESTOS REMOVAL AND AIR QUALITY TESTING | 2021-03-31 | 5,000 | 3,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| SLATE ROOF IMPROVEMENTS | 2021-05-18 | 5,288 | 3,173 | SL | 5.000000000000 | 1,058 | 0 | 1,058 | |
| DOUBLE HUNG WINDOWS | 2020-08-10 | 7,897 | 6,499 | SL | 5.000000000000 | 553 | 0 | 553 | |
| GYM ROOF REPAIRS UPPER AND LOWER | 2021-05-18 | 1,648 | 1,356 | SL | 5.000000000000 | 292 | 0 | 292 | |
| DELL MICRO | 2020-08-24 | 1,704 | 1,022 | SL | 5.000000000000 | 341 | 0 | 341 | |
| CELLULAR SHADES 2ND FLOOR OFFICE | 2021-06-29 | 2,350 | 1,409 | SL | 5.000000000000 | 470 | 0 | 470 | |
| 8 FT FLOOR ANGLED TABLE COVER | 2020-08-03 | 3,254 | 1,952 | SL | 5.000000000000 | 651 | 0 | 651 | |
| VOLLEYBALL FLOOR SLEEVES AND INSTALLATION | 2020-08-10 | 1,650 | 989 | SL | 5.000000000000 | 330 | 0 | 330 | |
| GYM VINYL WINDOW TREATMENTS | 2021-01-27 | 4,000 | 2,400 | SL | 5.000000000000 | 800 | 0 | 800 | |
| SPEAKER SYSTEM AND AMPLIFIER | 2021-02-22 | 4,077 | 2,444 | SL | 5.000000000000 | 815 | 0 | 815 | |
| LAND - GYM | 2021-09-28 | 149,465 | L | 0 | 0 | 0 | |||
| HEAT PUMP - SENIOR CENTER | 2021-11-01 | 6,160 | 2,464 | SL | 5.000000000000 | 1,232 | 0 | 1,232 | |
| HEAT PUMP - OFFICE | 2021-11-01 | 4,427 | 1,770 | SL | 5.000000000000 | 885 | 0 | 885 | |
| CELLULAR SHADES 2ND FLOOR ALL PURPOSE ROOM | 2021-08-24 | 2,495 | 998 | SL | 5.000000000000 | 499 | 0 | 499 | |
| WIFI SYSTEM | 2021-08-24 | 7,107 | 2,842 | SL | 5.000000000000 | 1,421 | 0 | 1,421 | |
| HIK VISION CAMERA | 2022-04-28 | 3,122 | 1,248 | SL | 5.000000000000 | 624 | 0 | 624 | |
| HIK VISION CAMERA - GYM | 2022-04-28 | 4,594 | 1,838 | SL | 5.000000000000 | 919 | 0 | 919 | |
| 2021 Ram 1500 Classic TR Pickup | 2021-11-02 | 40,425 | 26,950 | SL | 5.000000000000 | 13,475 | 0 | 13,475 | |
| DECK PROJECT IMPROVEMENTS | 2022-09-26 | 164,469 | 16,447 | SL | 10.000000000000 | 16,447 | 0 | 16,447 | |
| RIDGE CAP ON SLATE ROOF | 2022-11-28 | 3,483 | 348 | SL | 10.000000000000 | 348 | 0 | 348 | |
| WATER LINE TO BATHROOM | 2022-12-19 | 3,550 | 355 | SL | 10.000000000000 | 355 | 0 | 355 | |
| 2 HOFFMAN PUMPS CONDENSATE TANKS | 2022-11-28 | 5,455 | 1,091 | SL | 5.000000000000 | 1,091 | 0 | 1,091 | |
| Storm door - upper level | 2023-12-19 | 6,993 | SL | 5.000000000000 | 1,399 | 0 | 1,399 | ||
| Mitsubishi unit for coat room | 2023-08-28 | 6,731 | SL | 5.000000000000 | 1,346 | 0 | 1,346 | ||
| Computer - Mike | 2023-08-14 | 1,399 | SL | 5.000000000000 | 280 | 0 | 280 | ||
| INTEL CORE I7 12700 COMPUTER - TARA | 2023-10-02 | 1,879 | SL | 5.000000000000 | 376 | 0 | 376 | ||
| Construction in process | 2024-07-31 | 808,228 | NC | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 11,242,000 | 11,242,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 21,980 | 21,980 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | 0 |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | 0 |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 10,000 |
| LAND-GYM | 10,000 | 0 | 10,000 | 10,000 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | 0 |
| BUILDING-GYM | 242,789 | 242,789 | 0 | 0 |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | 0 |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | 0 |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 52,672 | 52,672 | 0 | 0 |
| FURNACE REPLACEMENT | 8,018 | 8,018 | 0 | 0 |
| 2 COMPUTERS, SCANNER & PRINTER | 1,496 | 1,496 | 0 | 0 |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | 0 |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | 0 |
| Floor removal | 11,231 | 11,231 | 0 | 0 |
| New Floor Office | 2,341 | 2,341 | 0 | 0 |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | 0 |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | 0 |
| Condensation Line Gym | 1,974 | 1,974 | 0 | 0 |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | 0 |
| Air Conditioner | 5,350 | 5,350 | 0 | 0 |
| Gym Floor | 76,250 | 76,250 | 0 | 0 |
| Gym Door Enclosures | 24,046 | 24,046 | 0 | 0 |
| Building Improvements -Gym | 118,609 | 118,609 | 0 | 0 |
| Furnace - CH | 52,950 | 52,950 | 0 | 0 |
| Sump Pump - CH | 2,750 | 2,750 | 0 | 0 |
| Boiler Feed Tank | 3,780 | 3,780 | 0 | 0 |
| Computers | 4,252 | 4,252 | 0 | 0 |
| New Floor council of aging | 5,497 | 5,497 | 0 | 0 |
| New Doors Deck | 2,925 | 2,925 | 0 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 4,826 | 0 | 0 |
| Scoreboard - Gym | 9,260 | 9,260 | 0 | 0 |
| Deck Door - CH | 2,925 | 2,925 | 0 | 0 |
| Sign - Deposit - CH | 2,131 | 2,131 | 0 | 0 |
| Roof - Gym | 15,000 | 15,000 | 0 | 0 |
| Phone System | 5,558 | 5,558 | 0 | 0 |
| Sign Final CH | 2,131 | 2,131 | 0 | 0 |
| Bowling Alley Entrance CH | 4,560 | 4,560 | 0 | 0 |
| Roof - Gym | 31,930 | 31,930 | 0 | 0 |
| Computer | 1,604 | 1,604 | 0 | 0 |
| New Burner - Gym | 27,990 | 27,990 | 0 | 0 |
| Air Conditioner | 4,083 | 4,083 | 0 | 0 |
| Computer | 1,753 | 1,753 | 0 | 0 |
| Hard Drive | 679 | 679 | 0 | 0 |
| Copier | 365 | 365 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Epoxy floor coating | 6,720 | 6,720 | 0 | 0 |
| Bowling Ally entrance | 1,350 | 1,350 | 0 | 0 |
| 2 mOTION DETECTORS | 497 | 497 | 0 | 0 |
| 16 led LAMPS | 1,166 | 1,166 | 0 | 0 |
| kEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Exterior LED lights | 2,788 | 2,788 | 0 | 0 |
| LED Exit lights motion dectors | 3,680 | 3,680 | 0 | 0 |
| Front Entrance Stairs | 8,500 | 8,500 | 0 | 0 |
| Epoxy floor coating | 4,425 | 4,425 | 0 | 0 |
| Gravel for concrete pad | 3,523 | 3,523 | 0 | 0 |
| Concrete for gym entrance | 1,484 | 1,484 | 0 | 0 |
| Refinish 16 Doors | 2,600 | 2,600 | 0 | 0 |
| Replace concrete stairs | 5,600 | 5,600 | 0 | 0 |
| KEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Rail | 4,100 | 4,100 | 0 | 0 |
| LeD Exit lights motion dectors | 2,956 | 2,956 | 0 | 0 |
| Led Mini Close up | 3,105 | 3,105 | 0 | 0 |
| Flex Connector | 6,095 | 6,095 | 0 | 0 |
| Referee's Office | 7,045 | 7,045 | 0 | 0 |
| Referee's Office | 1,630 | 1,630 | 0 | 0 |
| Computer Server | 1,499 | 1,499 | 0 | 0 |
| HP Laptop | 995 | 995 | 0 | 0 |
| Air Conditioner | 4,500 | 4,500 | 0 | 0 |
| Sky light Window CH | 3,600 | 3,600 | 0 | 0 |
| Sump pump - CH | 1,445 | 1,445 | 0 | 0 |
| Upgrade wiring and lights CH | 2,615 | 2,615 | 0 | 0 |
| Bowling Alley Windows CH | 4,665 | 4,665 | 0 | 0 |
| Bowling Alley Wiring Upgrade CH | 6,364 | 6,364 | 0 | 0 |
| Front Steps CH | 9,500 | 9,500 | 0 | 0 |
| Bowling Alley Windows CH | 2,655 | 2,655 | 0 | 0 |
| Vinyl flooring Bowling Alley CH | 4,856 | 4,856 | 0 | 0 |
| Machinery Bowling Alley | 14,000 | 7,000 | 7,000 | 7,000 |
| Pinsetters Bowling Alley | 25,000 | 12,500 | 12,500 | 12,500 |
| Finish Materials Bowling Alley | 39,257 | 19,630 | 19,627 | 19,627 |
| AC and Heat Bowling Alley | 1,000 | 500 | 500 | 500 |
| Remove Old Pinsetters | 7,895 | 3,950 | 3,945 | 3,945 |
| Five Lanes and Gutters | 16,368 | 8,180 | 8,188 | 8,188 |
| Furniture Bowling Alley | 36,810 | 18,409 | 18,401 | 18,401 |
| Pinsetters Bowling Alley | 47,500 | 23,750 | 23,750 | 23,750 |
| Mounting Blocks Bowling Alley | 800 | 400 | 400 | 400 |
| Prep materials for Bowling Alley | 7,695 | 3,850 | 3,845 | 3,845 |
| Installation Materials Bowling Alley | 19,475 | 9,740 | 9,735 | 9,735 |
| Track, carpet, mural backdrop Bowling Alley | 12,373 | 6,190 | 6,183 | 6,183 |
| Heat Exchanger Gym | 5,396 | 5,396 | 0 | 0 |
| Clock/Radio Communication Key | 1,280 | 1,280 | 0 | 0 |
| Stairs front of building | 10,800 | 10,800 | 0 | 0 |
| Vinyl flooring Bowling Alley CH | 9,860 | 9,860 | 0 | 0 |
| Rubber Sports floor deposit | 6,000 | 6,000 | 0 | 0 |
| Steam valve replacement | 1,000 | 1,000 | 0 | 0 |
| New ceillling bowling alley | 3,150 | 3,150 | 0 | 0 |
| Steam valve | 4,242 | 4,242 | 0 | 0 |
| Rubber sports floor | 5,781 | 5,781 | 0 | 0 |
| Wiring Bowling Alley | 6,384 | 6,384 | 0 | 0 |
| Steam valve | 4,255 | 4,255 | 0 | 0 |
| Ceilling tiles bowling alley | 2,400 | 2,400 | 0 | 0 |
| Skylight | 2,875 | 2,875 | 0 | 0 |
| Hand Rails | 7,900 | 7,900 | 0 | 0 |
| Hand Rails | 400 | 400 | 0 | 0 |
| LED Lights Gym | 9,985 | 9,985 | 0 | 0 |
| AC Heating for bowling alley | 7,200 | 7,200 | 0 | 0 |
| AC and Heat Bowling Alley | 7,200 | 7,200 | 0 | 0 |
| Ball returns trim | 5,621 | 5,621 | 0 | 0 |
| Well | 8,970 | 8,970 | 0 | 0 |
| Irrigation System | 13,445 | 13,445 | 0 | 0 |
| Landscaping | 21,960 | 21,960 | 0 | 0 |
| Security System | 6,290 | 6,290 | 0 | 0 |
| Flooring | 26,095 | 26,095 | 0 | 0 |
| Land-COMMUNITY HOUSE | 171,160 | 0 | 171,160 | 171,160 |
| Security System Gym | 1,549 | 1,549 | 0 | 0 |
| Land - Community House - Paving | 22,000 | 0 | 22,000 | 22,000 |
| Roofs and Flashing CH | 6,500 | 6,500 | 0 | 0 |
| Fence - 44 H0pe St | 2,498 | 2,498 | 0 | 0 |
| LED Light Fixtures CH | 1,987 | 1,987 | 0 | 0 |
| 400 AMP Electric Panel CH | 4,337 | 4,337 | 0 | 0 |
| Garage Door Opener | 1,436 | 1,436 | 0 | 0 |
| A/C for KP Room | 9,623 | 9,623 | 0 | 0 |
| John Deere Tractor | 9,088 | 9,088 | 0 | 0 |
| Computer MAD | 1,749 | 1,749 | 0 | 0 |
| Phone System | 2,300 | 2,300 | 0 | 0 |
| Computer BS | 1,374 | 1,374 | 0 | 0 |
| Boiler condensate Tank Gym | 6,456 | 6,456 | 0 | 0 |
| Security Card System | 3,450 | 3,450 | 0 | 0 |
| Bathroom renovations | 47,272 | 47,272 | 0 | 0 |
| HANDICAP ENTRANCE | 2,400 | 2,400 | 0 | 0 |
| 400 AMP PANEL INSTALL | 9,845 | 9,845 | 0 | 0 |
| GANNET MEMORIAL RENOVATIONS | 25,185 | 25,185 | 0 | 0 |
| CONDENSATE WATCHMAN REPLACEMENT | 1,000 | 1,000 | 0 | 0 |
| KITCHEN RENOVATIONS | 2,000 | 2,000 | 0 | 0 |
| HOME THEATER PROJECTOR AND SCREEN | 1,336 | 1,336 | 0 | 0 |
| JOHN DEERE SNOWBLOWER | 2,399 | 2,399 | 0 | 0 |
| KITCHEN RENOVATIONS | 13,116 | 13,116 | 0 | 0 |
| BATHROOM RENOVATIONS | 4,434 | 4,434 | 0 | 0 |
| CONDENSATE WATCHMAN REPLACEMENT | 5,695 | 5,695 | 0 | 0 |
| STANDBY GENERATOR | 11,874 | 11,874 | 0 | 0 |
| BOYS AND GIRLS LOCKER ROOM IMPROVEMENTS | 4,970 | 4,970 | 0 | 0 |
| DOUBLE HUNG WINDOWS | 7,898 | 7,898 | 0 | 0 |
| GUTTER REPLACEMENT | 8,995 | 8,995 | 0 | 0 |
| GENERAC AIR COLLED GENERATOR | 11,907 | 11,907 | 0 | 0 |
| MITSHUBISHI DUCTLESS HEAT PUMP AC | 5,560 | 5,560 | 0 | 0 |
| SAMSUNG TV AND VIDEO BAR AND TV CART | 2,497 | 2,497 | 0 | 0 |
| GYM IMPROVEMENTS | 3,820 | 3,820 | 0 | 0 |
| Land - GYM | 358,645 | 0 | 358,645 | 358,645 |
| 4 GRANITE BENCHES | 3,150 | 2,520 | 630 | 630 |
| RENOVATE MAIN FLOOR BATHROOM | 12,978 | 10,384 | 2,594 | 2,594 |
| IRON ROUGH PIPING 1ST FLOOR BATHROOM | 6,550 | 5,240 | 1,310 | 1,310 |
| REWIRE TRIP LIGHTS BOWLING ALLEY CENTRAL LIGHTING | 2,609 | 2,088 | 521 | 521 |
| ASBESTOS REMOVAL AND AIR QUALITY TESTING | 5,000 | 4,000 | 1,000 | 1,000 |
| SLATE ROOF IMPROVEMENTS | 5,288 | 4,231 | 1,057 | 1,057 |
| DOUBLE HUNG WINDOWS | 7,897 | 7,052 | 845 | 845 |
| GYM ROOF REPAIRS UPPER AND LOWER | 1,648 | 1,648 | 0 | 0 |
| DELL MICRO | 1,704 | 1,363 | 341 | 341 |
| CELLULAR SHADES 2ND FLOOR OFFICE | 2,350 | 1,879 | 471 | 471 |
| 8 FT FLOOR ANGLED TABLE COVER | 3,254 | 2,603 | 651 | 651 |
| VOLLEYBALL FLOOR SLEEVES AND INSTALLATION | 1,650 | 1,319 | 331 | 331 |
| GYM VINYL WINDOW TREATMENTS | 4,000 | 3,200 | 800 | 800 |
| SPEAKER SYSTEM AND AMPLIFIER | 4,077 | 3,259 | 818 | 818 |
| LAND - GYM | 149,465 | 0 | 149,465 | 149,465 |
| HEAT PUMP - SENIOR CENTER | 6,160 | 3,696 | 2,464 | 2,464 |
| HEAT PUMP - OFFICE | 4,427 | 2,655 | 1,772 | 1,772 |
| CELLULAR SHADES 2ND FLOOR ALL PURPOSE ROOM | 2,495 | 1,497 | 998 | 998 |
| WIFI SYSTEM | 7,107 | 4,263 | 2,844 | 2,844 |
| HIK VISION CAMERA | 3,122 | 1,872 | 1,250 | 1,250 |
| HIK VISION CAMERA - GYM | 4,594 | 2,757 | 1,837 | 1,837 |
| 2021 Ram 1500 Classic TR Pickup | 40,425 | 40,425 | 0 | 0 |
| DECK PROJECT IMPROVEMENTS | 164,469 | 32,894 | 131,575 | 131,575 |
| RIDGE CAP ON SLATE ROOF | 3,483 | 696 | 2,787 | 2,787 |
| WATER LINE TO BATHROOM | 3,550 | 710 | 2,840 | 2,840 |
| 2 HOFFMAN PUMPS CONDENSATE TANKS | 5,455 | 2,182 | 3,273 | 3,273 |
| Storm door - upper level | 6,993 | 1,399 | 5,594 | 5,594 |
| Mitsubishi unit for coat room | 6,731 | 1,346 | 5,385 | 5,385 |
| Computer - Mike | 1,399 | 280 | 1,119 | 1,119 |
| INTEL CORE I7 12700 COMPUTER - TARA | 1,879 | 376 | 1,503 | 1,503 |
| Construction in process | 808,228 | 0 | 808,228 | 808,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 24,454 | 0 | 0 | 24,454 |
| INSURANCE | 51,891 | 0 | 0 | 51,891 |
| COMPUTER EXPENSES | 6,838 | 0 | 0 | 6,838 |
| DUES & SUBSCRIPTIONS | 85 | 0 | 0 | 85 |
| FEES | 269 | 0 | 0 | 269 |
| POSTAGE | 99 | 0 | 0 | 99 |
| REPAIRS & MAINTENANCE | 118,100 | 0 | 0 | 118,100 |
| SUPPLIES | 11,567 | 0 | 0 | 11,567 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -26,089 | 0 | 0 | -26,089 |
| SPECIAL PROJECTS | 2,228 | 0 | 0 | 2,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 34,000 | 34,000 | |
| BOWLING | 13,008 | 13,008 | |
| EXERCISE CLASSES | 37,964 | 37,964 | |
| Membership Dues and Assessments | 5,680 | 5,680 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 718,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 29,123 | 0 | 0 | 29,123 |
| Federal Excise Tax | 7,078 | 0 | 0 | 7,078 |