| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,197 | 28,033 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,985 | 38,999 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,854 | 38,346 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,106 | 28,457 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,755 | 38,834 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 156,266 | 262,670 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,540 | 48,567 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,423 | 37,873 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,059 | 37,563 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,510 | 67,846 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 100,871 | 88,405 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,477 | 60,810 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,506 | 8,811 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 28,883 | 29,211 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 29,131 | 29,406 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,051 | 72,900 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,714 | 29,808 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 27,606 | 30,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 1,351 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 80 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |