| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,877 | 94,359 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,213 | 85,702 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,834 | 46,834 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,032 | 49,442 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,617 | 40,074 |
| 464287499 ISHARES RUSSELL MID | AT COST | 54,353 | 82,134 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,794 | 47,089 |
| 024524217 AMERICAN BEACON STEP | AT COST | 33,653 | 47,474 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,555 | 70,861 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,120 | 41,478 |
| 464287200 ISHARES CORE S P 500 | AT COST | 290,195 | 373,211 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,392 | 59,853 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,717 | 52,982 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,280 | 33,628 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,189 | 25,975 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 23,291 | 23,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |