| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 31,440 | 38,511 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,779 | 62,148 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,174 | 49,686 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,057 | 34,552 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,844 | 29,589 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 57,093 | 51,738 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,886 | 36,810 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 31,634 | 33,445 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 35,287 | 42,596 |
| CASH CASH | AT COST | 240 | 240 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 115,704 | 259,143 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 43,968 | 62,889 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,735 | 42,960 |
| 464287200 ISHARES CORE S P 500 | AT COST | 13,652 | 16,964 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,339 | 33,470 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,986 | 25,276 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 25,815 | 25,248 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 17,128 | 16,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 555 | 0 | 555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 225 | 225 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |