| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COVER & ROSSITER | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME - DB | AT COST | 2,215,364 | 2,082,510 |
| EQUITY - DB | AT COST | 5,030,356 | 5,449,566 |
| ALT INV - DB | AT COST | 1,500,000 | 2,105,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE SECRETARY OF STATE FEE | 25 | 0 | 25 | |
| M&T BANK SERVICE CHARGES | 89 | 0 | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HIRTLE CALLAGHAN SE FUND II | 0 | 151,856 | 0 |
| HIRTLE CALLAGHAN PE VIII OFFSHORE | 0 | 4,989 | 0 |
| INVESTMENT PASSTHROUGH INCOME | 156,845 | 156,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIRTLE, CALLAGHAN & CO, INVESTMENT MANAGEMENT FEES | 53,947 | 53,947 | 0 | |
| DEUTSCHE BANK, CUSTODY FEES | 7,479 | 7,479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED TAX PAYMENTS | 6,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,982 | 4,982 | 0 |