| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 1,428,162 | 1,738,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP | AT COST | 90,482 | 175,048 |
| ISHARES MSCI EAFE | AT COST | 185,845 | 199,225 |
| ISHARES TR RUSSELL 2000 | AT COST | 83,214 | 142,906 |
| VANGUARD REAL ESTATE ETF | AT COST | 52,909 | 70,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,578 | 7,578 | 0 |
| Description | Amount |
|---|---|
| CORRECTION TO BOOK VALUE TO ALIGN WITH STATEMENTS | 47,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 18,005 | 18,005 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID 04F65 | 377 | 377 | 0 | |
| FOREIGN TAX PAID 02130 | 100 | 100 | 0 | |
| 2022 EXCISE TAX | 617 | 617 | 0 | |
| 2023 ESTIMATED EXCISE TAX | 2,489 | 2,489 | 0 |