| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,350 | 0 | 0 | 5,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC | 366,354 | 444,425 |
| BERKSHIRE HATHAWAY | 330,032 | 891,650 |
| ELEVANCE HEALTH INC | 26,340 | 282,936 |
| FEDEX CORP | 214,351 | 379,455 |
| HOME DEPOT INC | 85,442 | 346,550 |
| JP MORGAN CHASE & CO | 62,866 | 297,675 |
| MICROSOFT CORP | 38,416 | 564,060 |
| ORACLE CORP | 42,268 | 210,860 |
| PFIZER INC | 50,073 | 57,580 |
| PROCTOR & GAMBLE CO | 54,849 | 146,540 |
| UNITEDHEALTH GROUP INC | 24,180 | 526,470 |
| WALMART STORES INC | 128,115 | 275,888 |
| AUTOMATIC DATA PROCESSING | 27,402 | 186,376 |
| JOHNSON & JOHNSON | 72,243 | 117,555 |
| SYSCO | 52,916 | 124,321 |
| WELLS FARGO | 61,570 | 98,440 |
| SPDR S&P 500 | 412,938 | 889,305 |
| APPLE INC | 122,925 | 288,795 |
| GOLDMAN SACHS GROUP INC | 121,757 | 308,616 |
| HCA HEALTHCARE INC | 130,814 | 406,020 |
| ISHARES RUSSELL 2000 | 343,697 | 555,766 |
| I3 VERTICALS CLASS A | 289,576 | 685,612 |
| ALPHABET INC CLASS C | 243,744 | 267,767 |
| WALT DISNEY CO | 134,479 | 135,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL EQUITY FUND | AT COST | 949,324 | 1,332,638 |
| CORE FIXED INCOME FUND | AT COST | 541,634 | 550,439 |
| DTC PRIVATE EQUITY FUND III | AT COST | 44,340 | 44,722 |
| EAKIN PARTNERS LP II | AT COST | 8,351 | 149,306 |
| EP REAL ESTATE FUND III LLC | AT COST | 48,090 | 90,000 |
| DTC PRIVATE EQUITY IV | AT COST | 105,543 | 191,793 |
| REIT INVESTMENT GROUP | AT COST | 287,478 | 386,500 |
| DTC PRIVATE EQUITY V LP | AT COST | 396,344 | 761,056 |
| DTC MULTI STRATEGY FUND | AT COST | 483,633 | 509,212 |
| CARTER-HASTON MULTIFAMILY | AT COST | 312,799 | 370,613 |
| DTC MULTI-FAMILY CTF LIQ ACCT | AT COST | 7 | 65 |
| FCA HEALTH INNOVATIONS | AT COST | 46,465 | 52,500 |
| FCA VENTURE PARTNERS VII QP | AT COST | 155,729 | 176,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS OTHER | 53,544 | 53,544 | 0 | 0 |
| SUBSCRIPTIONS | 235 | 0 | 0 | 0 |
| POSTAGE | 430 | 0 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES K-1 | 168 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL ESTATE INCOME K-1 | 5,653 | 5,653 | 0 |
| ORDINARY INCOME K-1 | 23,017 | 23,017 | 0 |
| OTHER PORTFOLIO INCOME K-1 | 859 | 859 | 0 |
| ROYALTY INCOME K-1 | 1,188 | 1,188 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT IN STP PARTNERS | 127,760 | 116,021 |
| DEFICIT IN MERIDIAN HC LP | 18,519 | 19,183 |
| DEFICIT IN BLOCK SHAY LB AH BWT LP | 2,119 | 2,154 |
| DEFICIT IN BLOCK SHAY LB WC BP LP | 3,828 | 3,849 |
| DEFICIT IN BLOCK SHAY LB WC LC LP | 6,367 | 6,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,701 | 37,701 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,261 | 8,261 | 0 | 0 |
| STATE TAXES | 160 | 160 | 0 | 0 |