| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALTERNATIVE MULTI-STRATEGY I | AT COST | 75,000 | 78,418 |
| BOSTON PARTNERS GLOBAL EQUITY INSTL | AT COST | 83,137 | 107,988 |
| FRANKLIN K2 ALTERNATIVE STRATEGIES ADV | AT COST | 75,000 | 78,720 |
| HARDING LOEVNER GLOBAL EQUITY INST | AT COST | 80,020 | 96,974 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 40,055 | 79,023 |
| ISHARES S&P 100 ETF | AT COST | 111,203 | 261,366 |
| MATTHEWS ASIAN GROWTH & INCOME INSTL | AT COST | 86,020 | 66,180 |
| PIONEER MULTI-ASSET INCOME Y | AT COST | 77,020 | 77,287 |
| VANGUARD SHORT-TERM BOND INDEX ADM | AT COST | 29,827 | 28,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 600 | 600 | 0 | |
| MN Attorney General | 300 | 0 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 7,356 | 0 | 0 |