| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 375 | 375 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PREPAID LEGAL FEES | 2020-01-01 | 200,000 | 67,000 | 50.000000000000 | 4,000 | 4,000 | 71,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLDER IMPROVMENTS | 30,000 | 30,000 | ||
| FURNITURE & EQUIPMENT | 27,844 | 27,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 25,000 | ||
| PREPAID LEGAL FEES (50 YEAR LAND LEASE) | 129,000 | ||
| PREPAID RENT LAND LEASE | 1,614,587 | ||
| PREPAID EXPENSES | 445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 37 | 37 | ||
| INSURANCE | 25,600 | 25,600 | ||
| OFFICE SUPPLIES | 11,214 | 11,214 | ||
| TELEPHONE | 3,788 | 3,788 | ||
| BANK SERVICE CHARGES | 650 | 650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTA | 25,863,872 | 25,863,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 24,195,727 | 24,195,727 |